XML 77 R50.htm IDEA: XBRL DOCUMENT v3.10.0.1
DEBT AND OTHER OBLIGATIONS (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Summary of debt and subordinated debt securities
Debt and subordinated debt securities are summarized as follows:
 
As of December 31,
 
2018
 
2017
 
Outstanding Principal
 
Carrying Amounts
 
Outstanding Principal
 
Carrying Amounts
 
(Dollars In Thousands)
Debt (year of issue):
 
 
 

 
 
 
 

Credit Facility
$

 
$

 
$

 
$

Capital lease obligation
1,319

 
1,319

 
1,682

 
1,682

6.40% Senior Notes (2007), due 2018

 

 
150,000

 
150,518

7.375% Senior Notes (2009), due 2019
400,000

 
416,469

 
400,000

 
435,806

8.45% Senior Notes (2009), due 2039
190,044

 
288,547

 
232,928

 
357,046

4.30% Senior Notes (2018), due 2028
400,000

 
395,492

 

 

 
$
991,363

 
$
1,101,827

 
$
784,610

 
$
945,052

Subordinated debt (year of issue):
 
 
 

 
 
 
 

5.35% Subordinated Debentures (2017), due 2052
$
500,000

 
$
495,426

 
$
500,000

 
$
495,289

3.55% Subordinated Funding Obligations (2018), due 2038
55,000

 
55,000

 

 

3.55% Subordinated Funding Obligations (2018), due 2038
55,000

 
55,000

 

 

 
$
610,000

 
$
605,426

 
$
500,000

 
$
495,289

Summary of estimated debt covenant calculations
The following is a summary of the Company’s estimated debt covenant calculations as of December 31, 2018:
 
Requirement
 
Actual Results
Consolidated net worth margin
greater than or equal to $0
 
greater than $1 billion
Debt to total capital ratio
less than 40%
 
less than 23%

Non-recourse funding obligations outstanding
Non-recourse funding obligations outstanding as of December 31, 2018, on a consolidated basis, are shown in the following table:
Issuer
 
Outstanding Principal
 
Carrying Value(1)
 
Maturity Year
 
Year-to-Date
Weighted-Avg
Interest Rate
 
 
(Dollars In Thousands)
 
 
 
 
Golden Gate Captive Insurance Company(2)(3)
 
$
1,883,000

 
$
1,883,000

 
2039
 
4.75
%
Golden Gate II Captive Insurance Company
 
20,600

 
17,703

 
2052
 
4.99
%
Golden Gate V Vermont Captive Insurance Company(2)(3)
 
670,000

 
729,454

 
2037
 
5.12
%
MONY Life Insurance Company(3)
 
1,091

 
2,340

 
2024
 
6.19
%
Total
 
$
2,574,691

 
$
2,632,497

 
 
 
 

(1)  Carrying values include premiums and discounts and do not represent unpaid principal balances.
(2) Obligations are issued to non-consolidated subsidiaries of the Company. These obligations collateralize certain held-to-maturity securities issued by wholly owned subsidiaries of PLICO.
(3)  Fixed rate obligations
Non-recourse funding obligations outstanding as of December 31, 2017, on a consolidated basis, are shown in the following table:
Issuer
 
Outstanding
Principal
 
Carrying Value(1)
 
Maturity Year
 
Year-to-Date
Weighted-Avg
Interest Rate
 
 
 
 
 
 
 
 
 
Golden Gate Captive Insurance Company(2)(3)
 
$
2,014,000

 
$
2,014,000

 
2039
 
4.75
%
Golden Gate II Captive Insurance Company
 
58,600

 
49,787

 
2052
 
3.88
%
Golden Gate V Vermont Captive Insurance Company(2)(3)
 
620,000

 
681,285

 
2037
 
5.12
%
MONY Life Insurance Company(3)
 
1,091

 
2,405

 
2024
 
6.19
%
Total
 
$
2,693,691

 
$
2,747,477

 
 
 
 
(1)
Carrying values include premiums and discounts and do not represent unpaid principal balances.
(2)
Obligations are issued to non-consolidated subsidiaries of the Company. These obligations collateralize certain held-to-maturity securities issued by wholly owned subsidiaries of PLICO.
(3)
Fixed rate obligations
Schedule of collateral pledged for repurchase agreements
The following table provides the fair value of collateral pledged for repurchase agreements, grouped by asset class, as of December 31, 2018 and December 31, 2017:
Repurchase Agreements, Securities Lending Transactions, and Repurchase-to-Maturity Transactions Accounted for as Secured Borrowings
 
Remaining Contractual Maturity of the Agreements
 
As of December 31, 2018
 
(Dollars In Thousands)
 
Overnight and
 
 
 
 
 
Greater Than
 
 
 
Continuous
 
Up to 30 days
 
30 - 90 days
 
90 days
 
Total
Repurchase agreements and repurchase-to-maturity transactions
 
 
 
 
 
 
 
 
 
U.S. Treasury and agency securities
$
433,182

 
$
18,713

 
$

 
$

 
$
451,895

Mortgage loans

 

 

 

 

Total repurchase agreements and repurchase-to-maturity transactions
433,182

 
18,713

 

 

 
451,895

Securities lending transactions
 
 
 
 
 
 
 
 
 
Fixed maturity securities
71,285

 

 

 

 
71,285

Equity securities
891

 

 

 

 
891

Redeemable preferred stock

 

 

 

 

Total securities lending transactions
72,176

 

 

 

 
72,176

Total securities
$
505,358

 
$
18,713

 
$

 
$

 
$
524,071


Repurchase Agreements, Securities Lending Transactions, and Repurchase-to-Maturity Transactions Accounted for as Secured Borrowings
 
Remaining Contractual Maturity of the Agreements
 
As of December 31, 2017
 
(Dollars In Thousands)
 
Overnight and
 
 
 
 
 
Greater Than
 
 
 
Continuous
 
Up to 30 days
 
30 - 90 days
 
90 days
 
Total
Repurchase agreements and repurchase-to-maturity transactions
 
 
 
 
 
 
 
 
 
U.S. Treasury and agency securities
$
307,633

 
$

 
$

 
$

 
$
307,633

Mortgage loans
698,974

 

 

 

 
698,974

Total repurchase agreements and repurchase-to-maturity transactions
1,006,607

 

 

 

 
1,006,607

Securities lending transactions

 

 

 

 

Corporate securities
118,817

 

 

 

 
118,817

Equity securities
5,699

 

 

 

 
5,699

Redeemable preferred stock
755

 

 

 

 
755

Total securities lending transactions
125,271

 

 

 

 
125,271

Total securities
$
1,131,878

 
$

 
$

 
$

 
$
1,131,878

Interest Income and Interest Expense Disclosure
Interest expense is summarized as follows:
 
 
For The Year Ended December 31,
 
 
2018
 
2017
 
2016
 
 
(Dollars In Millions)
Debt, subordinated debt, and subordinated funding obligations
 
$
66.5

 
$
61.3

 
$
62.1

Non-recourse funding obligations, other obligations, and repurchase agreements
 
172.6

 
171.9

 
163.7

Total interest expense
 
$
239.1

 
$
233.2

 
$
225.8