XML 70 R43.htm IDEA: XBRL DOCUMENT v3.10.0.1
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Assets and liabilities measured at fair value on a recurring basis
The following table presents the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of December 31, 2018:
 
Measurement
Category
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
 
(Dollars In Thousands)
Assets:
 
 
 

 
 

 
 

 
 

Fixed maturity securities—available-for-sale
 
 
 

 
 

 
 

 
 

Residential mortgage-backed securities
4
 
$

 
$
3,611,590

 
$

 
$
3,611,590

Commercial mortgage-backed securities
4
 

 
2,295,084

 

 
2,295,084

Other asset-backed securities
4
 

 
970,251

 
421,642

 
1,391,893

U.S. government-related securities
4
 
1,010,485

 
629,020

 

 
1,639,505

State, municipalities, and political subdivisions
4
 

 
3,588,841

 

 
3,588,841

Other government-related securities
4
 

 
515,964

 

 
515,964

Corporate securities
4
 

 
35,724,552

 
638,276

 
36,362,828

Redeemable preferred stock
4
 
65,536

 
17,266

 

 
82,802

Total fixed maturity securities—available-for-sale
 
 
1,076,021

 
47,352,568

 
1,059,918

 
49,488,507

Fixed maturity securities—trading
 
 
 

 
 

 
 

 
 

Residential mortgage-backed securities
3
 

 
241,836

 

 
241,836

Commercial mortgage-backed securities
3
 

 
188,925

 

 
188,925

Other asset-backed securities
3
 

 
133,851

 
26,056

 
159,907

U.S. government-related securities
3
 
27,453

 
32,341

 

 
59,794

State, municipalities, and political subdivisions
3
 

 
286,413

 

 
286,413

Other government-related securities
3
 

 
44,207

 

 
44,207

Corporate securities
3
 

 
1,417,591

 
6,242

 
1,423,833

Redeemable preferred stock
3
 
11,277

 

 

 
11,277

Total fixed maturity securities—trading
 
 
38,730

 
2,345,164

 
32,298

 
2,416,192

Total fixed maturity securities
 
 
1,114,751

 
49,697,732

 
1,092,216

 
51,904,699

Equity securities
3
 
531,523

 
36

 
64,325

 
595,884

Other long-term investments(1)
3&4
 
83,047

 
180,438

 
112,344

 
375,829

Short-term investments
3
 
730,067

 
77,216

 

 
807,283

Total investments
 
 
2,459,388

 
49,955,422

 
1,268,885

 
53,683,695

Cash
3
 
173,714

 

 

 
173,714

Other assets
3
 
29,257

 

 

 
29,257

Assets related to separate accounts
 
 
 

 
 

 
 

 
 

Variable annuity
3
 
12,288,919

 

 

 
12,288,919

Variable universal life
3
 
937,732

 

 

 
937,732

Total assets measured at fair value on a recurring basis
 
 
$
15,889,010

 
$
49,955,422

 
$
1,268,885

 
$
67,113,317

Liabilities:
 
 
 

 
 

 
 

 
 

Annuity account balances(2)
3
 
$

 
$

 
$
76,119

 
$
76,119

Other liabilities(1)
3&4
 
56,018

 
69,501

 
629,942

 
755,461

Total liabilities measured at fair value on a recurring basis
 
 
$
56,018

 
$
69,501

 
$
706,061

 
$
831,580

(1)
Includes certain freestanding and embedded derivatives.
(2)
Represents liabilities related to fixed indexed annuities.
(3)
Fair Value through Net Income.
(4)
Fair Value through Other Comprehensive Income.

The following table presents the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of December 31, 2017:
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(Dollars In Thousands)
Assets:
 

 
 

 
 

 
 

Fixed maturity securities—available-for-sale
 

 
 

 
 

 
 

Residential mortgage-backed securities
$

 
$
2,327,212

 
$

 
$
2,327,212

Commercial mortgage-backed securities

 
1,889,822

 

 
1,889,822

Other asset-backed securities

 
745,184

 
504,365

 
1,249,549

U.S. government-related securities
958,775

 
264,477

 

 
1,223,252

State, municipalities, and political subdivisions

 
1,741,645

 

 
1,741,645

Other government-related securities

 
287,282

 

 
287,282

Corporate securities

 
29,075,109

 
626,901

 
29,702,010

Redeemable preferred stock
72,471

 
18,620

 

 
91,091

Total fixed maturity securities—available-for-sale
1,031,246

 
36,349,351

 
1,131,266

 
38,511,863

Fixed maturity securities—trading
 

 
 

 
 

 
 

Residential mortgage-backed securities

 
259,694

 

 
259,694

Commercial mortgage-backed securities

 
146,804

 

 
146,804

Other asset-backed securities

 
102,875

 
35,222

 
138,097

U.S. government-related securities
21,183

 
6,051

 

 
27,234

State, municipalities, and political subdivisions

 
326,925

 

 
326,925

Other government-related securities

 
63,925

 

 
63,925

Corporate securities

 
1,692,741

 
5,442

 
1,698,183

Redeemable preferred stock
3,327

 

 

 
3,327

Total fixed maturity securities—trading
24,510

 
2,599,015

 
40,664

 
2,664,189

Total fixed maturity securities
1,055,756

 
38,948,366

 
1,171,930

 
41,176,052

Equity securities
688,214

 
36

 
66,110

 
754,360

Other long-term investments(1)
51,102

 
417,969

 
136,004

 
605,075

Short-term investments
482,461

 
132,749

 

 
615,210

Total investments
2,277,533

 
39,499,120

 
1,374,044

 
43,150,697

Cash
252,310

 

 

 
252,310

Other assets
28,771

 

 

 
28,771

Assets related to separate accounts
 

 
 

 
 

 
 

Variable annuity
13,956,071

 

 

 
13,956,071

Variable universal life
1,035,202

 

 

 
1,035,202

Total assets measured at fair value on a recurring basis
$
17,549,887

 
$
39,499,120

 
$
1,374,044

 
$
58,423,051

Liabilities:
 

 
 

 
 

 
 

Annuity account balances(2)
$

 
$

 
$
83,472

 
$
83,472

Other liabilities(1)
5,755

 
240,927

 
760,890

 
1,007,572

Total liabilities measured at fair value on a recurring basis
$
5,755

 
$
240,927

 
$
844,362

 
$
1,091,044

(1)
Includes certain freestanding and embedded derivatives.
(2)
Represents liabilities related to fixed indexed annuities.
Schedule of the valuation method for material financial instruments included in Level 3, as well as the unobservable inputs used in the valuation of the financial instruments
The following table presents the valuation method for material financial instruments included in Level 3, as well as the unobservable inputs used in the valuation of those financial instruments:
 
Fair Value
As of
December 31, 2017
 
Valuation
Technique
 
Unobservable
Input
 
Range
(Weighted Average)
 
(Dollars In Thousands)
 
 
 
 
 
 
Assets:
 

 
 
 
 
 
 
Other asset-backed securities
$
504,228

 
Discounted cash flow
 
Liquidation value
 
$90 - $97 ($94.91)
 
 
 
Discounted cash flow
 
Liquidity premium
 
0.06% - 1.17% (0.75%)
 
 
 
 
 
Paydown rate
 
11.31% - 11.97% (11.54%)
Corporate securities
617,770

 
Discounted cash flow
 
Spread over treasury
 
0.81% - 3.95% (1.06%)
Liabilities:(1)
 

 
 
 
 
 
 
Embedded derivatives—GLWB(2)
$
111,760

 
Actuarial cash flow model
 
Mortality
 
91.1% to 106.6% of Ruark 2015 ALB table
 
 

 
 
 
Lapse
 
1.0% - 30.0%, depending on product/duration/funded status of guarantee
 
 

 
 
 
Utilization
 
99%. 10% of policies have a one-time over-utilization of 400%
 
 

 
 
 
Nonperformance risk
 
0.11% - 0.79%
Embedded derivative—FIA
218,676

 
Actuarial cash flow model
 
Expenses
 
$146 per policy
 
 

 
 
 
Withdrawal rate
 
1.5% prior to age 70, 100% of the RMD for ages 70+
 
 

 
 
 
Mortality
 
1994 MGDB table with company experience
 
 

 
 
 
Lapse
 
1.0% - 30.0%, depending on duration/surrender charge period
 
 

 
 
 
Nonperformance risk
 
0.11% - 0.79%
Embedded derivative - IUL
80,212

 
Actuarial cash flow model
 
Mortality
 
34% - 152% of 2015
 
 
 
 
 
 
 
VBT Primary Tables
 
 
 
 
 
Lapse
 
0.5% - 10.0%, depending on duration/distribution channel and smoking class
 
 
 
 
 
Nonperformance risk
 
0.11% - 0.79%
(1)
Excludes modified coinsurance arrangements.
(2)
The fair value for the GLWB embedded derivative is presented as a net liability.

The following table presents the valuation method for material financial instruments included in Level 3, as well as the unobservable inputs used in the valuation of those financial instruments:
 
Fair Value
As of
December 31, 2018
 
Valuation
Technique
 
Unobservable
Input
 
Range
(Weighted Average)
 
(Dollars In Thousands)
 
 
 
 
 
 
Assets:
 

 
 
 
 
 
 
Other asset-backed securities
$
421,458

 
Liquidation
 
Liquidation value
 
$85.75 - $99.99 ($95.36)
 
 
 
Discounted cash flow
 
Liquidity premium
 
0.02% - 1.25% (0.64%)
 
 
 
 
 
Paydown rate
 
10.96% - 13.11% (12.03%)
Corporate securities
631,068

 
Discounted cash flow
 
Spread over treasury
 
0.84% - 3.0% (1.84%)
Liabilities:(1)
 

 
 
 
 
 
 
 Embedded derivatives—GLWB(2)
$
184,071

 
Actuarial cash flow model
 
Mortality
 
87% to 100% of Ruark 2015 ALB table
 
 

 
 
 
Lapse
 
Ruark Predictive Model
 
 

 
 
 
Utilization
 
99%. 10% of policies have a one-time over-utilization of 400%
 
 

 
 
 
Nonperformance risk
 
0.21% - 1.16%
Embedded derivative—FIA
217,288

 
Actuarial cash flow model
 
Expenses
 
$145 per policy
 
 

 
 
 
Withdrawal rate
 
1.5% prior to age 70, 100% of the RMD for ages 70+
 
 

 
 
 
Mortality
 
87% to 100% of Ruark 2015 ALB table
 
 

 
 
 
Lapse
 
1.0% - 30.0%, depending on duration/surrender charge period
 
 

 
 
 
Nonperformance risk
 
0.21% - 1.16%
Embedded derivative—IUL
90,231

 
Actuarial cash flow model
 
Mortality
 
37% - 577% of 2015
 
 

 
 
 
 
 
VBT Primary Tables
 
 

 
 
 
Lapse
 
0.5% - 10.0%, depending on duration/distribution channel and smoking class
 
 

 
 
 
Nonperformance risk
 
0.21% - 1.16%
(1)
Excludes modified coinsurance arrangements.
(2)
The fair value for the GLWB embedded derivative is presented as a net liability.
Schedule of reconciliation of the beginning and ending balances for fair value measurements, for which the Company has used significant unobservable inputs (Level 3)
The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the year ended December 31, 2017, for which the Company has used significant unobservable inputs (Level 3):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
Gains (losses)
included in
Earnings
related to
Instruments
still held at
the Reporting
Date
 
 
 
Total
Realized and Unrealized
Gains
 
Total
Realized and Unrealized
Losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning
Balance
 
Included in
Earnings
 
Included in
Other
Comprehensive
Income
 
Included in
Earnings
 
Included in
Other
Comprehensive
Income
 
Purchases
 
Sales
 
Issuances
 
Settlements
 
Transfers
in/out of
Level 3
 
Other
 
Ending
Balance
 
 
(Dollars In Thousands)
Assets:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Fixed maturity securities available-for-sale
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Residential mortgage-backed securities
$
3

 
$

 
$
83

 
$

 
$

 
$
11,862

 
$
(3
)
 
$

 
$

 
$
(11,944
)
 
$
(1
)
 
$

 
$

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities
562,604

 
1,409

 
15,136

 

 
(10,931
)
 
100

 
(59,175
)
 

 

 
(6,643
)
 
1,865

 
504,365

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals, and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

Corporate securities
664,046

 

 
27,637

 

 
(13,089
)
 
131,822

 
(169,002
)
 

 

 
(10,353
)
 
(4,160
)
 
626,901

 

Total fixed maturity securities— available-for-sale
1,226,653

 
1,409

 
42,856

 

 
(24,020
)
 
143,784

 
(228,180
)
 

 

 
(28,940
)
 
(2,296
)
 
1,131,266

 

Fixed maturity securities—trading
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities
84,563

 
3,768

 

 
(1,157
)
 

 

 
(52,835
)
 

 

 

 
883

 
35,222

 
3,483

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

Corporate securities
5,492

 
101

 

 
(58
)
 

 

 

 

 

 

 
(93
)
 
5,442

 
44

Total fixed maturity securities—trading
90,055

 
3,869

 

 
(1,215
)
 

 

 
(52,835
)
 

 

 

 
790

 
40,664

 
3,527

Total fixed maturity securities
1,316,708

 
5,278

 
42,856

 
(1,215
)
 
(24,020
)
 
143,784

 
(281,015
)
 

 

 
(28,940
)
 
(1,506
)
 
1,171,930

 
3,527

Equity securities
69,010

 
2

 
52

 
(2,630
)
 
(53
)
 

 
(274
)
 

 

 
3

 

 
66,110

 
3

Other long-term investments(1)
124,325

 
27,158

 

 
(15,479
)
 

 

 

 

 

 

 

 
136,004

 
11,679

Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

Total investments
1,510,043

 
32,438

 
42,908

 
(19,324
)
 
(24,073
)
 
143,784

 
(281,289
)
 

 

 
(28,937
)
 
(1,506
)
 
1,374,044

 
15,209

Total assets measured at fair value on a recurring basis
$
1,510,043

 
$
32,438

 
$
42,908

 
$
(19,324
)
 
$
(24,073
)
 
$
143,784

 
$
(281,289
)
 
$

 
$

 
$
(28,937
)
 
$
(1,506
)
 
$
1,374,044

 
$
15,209

Liabilities:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Annuity account balances(2)
$
87,616

 
$

 
$

 
$
(4,001
)
 
$

 
$

 
$

 
$
623

 
$
8,768

 
$

 
$

 
$
83,472

 
$

Other liabilities(1)
571,843

 
93,071

 

 
(282,118
)
 

 

 

 

 

 

 

 
760,890

 
(189,047
)
Total liabilities measured at fair value on a recurring basis
$
659,459

 
$
93,071

 
$

 
$
(286,119
)
 
$

 
$

 
$

 
$
623

 
$
8,768

 
$

 
$

 
$
844,362

 
$
(189,047
)
(1)
Represents certain freestanding and embedded derivatives.
(2)
Represents liabilities related to fixed indexed annuities.
The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the year ended December 31, 2018, for which the Company has used significant unobservable inputs (Level 3):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
Gains (losses)
included in
Earnings
related to
Instruments
still held at
the Reporting
Date
 
 
 
Total
Realized and Unrealized
Gains
 
Total
Realized and Unrealized
Losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning
Balance
 
Included in
Earnings
 
Included in
Other
Comprehensive
Income
 
Included in
Earnings
 
Included in
Other
Comprehensive
Income
 
Purchases
 
Sales
 
Issuances
 
Settlements
 
Transfers
in/out of
Level 3
 
Other
 
Ending
Balance
 
 
(Dollars In Thousands)
Assets:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Fixed maturity securities available-for-sale
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Residential mortgage-backed securities
$

 
$

 
$

 
$

 
$
(995
)
 
$
22,225

 
$

 
$

 
$

 
$
(21,281
)
 
$
51

 
$

 
$

Commercial mortgage-backed securities

 

 
50

 

 
(2,496
)
 
48,621

 
(293
)
 

 

 
(45,832
)
 
(50
)
 

 

Other asset-backed securities
504,365

 
3,716

 
16,503

 
(159
)
 
(25,577
)
 

 
(80,051
)
 

 

 
222

 
2,623

 
421,642

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals, and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

Corporate securities
626,901

 

 
12,537

 

 
(29,017
)
 
108,491

 
(97,676
)
 

 

 
20,721

 
(3,681
)
 
638,276

 

Total fixed maturity securities— available-for-sale
1,131,266

 
3,716

 
29,090

 
(159
)
 
(58,085
)
 
179,337

 
(178,020
)
 

 

 
(46,170
)
 
(1,057
)
 
1,059,918

 

Fixed maturity securities—trading
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities
35,222

 
464

 

 
(3,798
)
 

 
8,728

 
(14,511
)
 

 

 
164

 
(213
)
 
26,056

 
(3,179
)
U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

Other government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

Corporate securities
5,442

 
45

 

 
(145
)
 

 
999

 

 

 

 

 
(99
)
 
6,242

 
(101
)
Total fixed maturity securities—trading
40,664

 
509

 

 
(3,943
)
 

 
9,727

 
(14,511
)
 

 

 
164

 
(312
)
 
32,298

 
(3,280
)
Total fixed maturity securities
1,171,930

 
4,225

 
29,090

 
(4,102
)
 
(58,085
)
 
189,064

 
(192,531
)
 

 

 
(46,006
)
 
(1,369
)
 
1,092,216

 
(3,280
)
Equity securities
66,110

 
375

 

 
(93
)
 

 
36

 
(2,103
)
 

 

 

 

 
64,325

 
282

Other long-term investments(1)
136,004

 
51,161

 

 
(74,821
)
 

 

 

 

 

 

 

 
112,344

 
(23,660
)
Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

Total investments
1,374,044

 
55,761

 
29,090

 
(79,016
)
 
(58,085
)
 
189,100

 
(194,634
)
 

 

 
(46,006
)
 
(1,369
)
 
1,268,885

 
(26,658
)
Total assets measured at fair value on a recurring basis
$
1,374,044

 
$
55,761

 
$
29,090

 
$
(79,016
)
 
$
(58,085
)
 
$
189,100

 
$
(194,634
)
 
$

 
$

 
$
(46,006
)
 
$
(1,369
)
 
$
1,268,885

 
$
(26,658
)
Liabilities:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Annuity account balances(2)
$
83,472

 
$

 
$

 
$
(3,505
)
 
$

 
$

 
$

 
$
623

 
$
11,481

 
$

 
$

 
$
76,119

 
$

Other liabilities(1)
760,890

 
401,350

 

 
(270,402
)
 

 

 

 

 

 

 

 
629,942

 
130,948

Total liabilities measured at fair value on a recurring basis
$
844,362

 
$
401,350

 
$

 
$
(273,907
)
 
$

 
$

 
$

 
$
623

 
$
11,481

 
$

 
$

 
$
706,061

 
$
130,948

(1)
Represents certain freestanding and embedded derivatives.
(2)
Represents liabilities related to fixed indexed annuities.
Schedule of the carrying amounts and estimated fair value of the Company's financial instruments
The carrying amounts and estimated fair values of the Company’s financial instruments as of the periods shown below are as follows:
 
 
 
As of December 31,
 
 
 
2018
 
2017
 
Fair Value
Level
 
Carrying
Amounts
 
Fair
Values
 
Carrying
Amounts
 
Fair
Values
 
 
 
(Dollars In Thousands)
 
(Dollars In Thousands)
Assets:
 
 
 

 
 

 
 

 
 

Mortgage loans on real estate
3
 
$
7,724,733

 
$
7,447,702

 
$
6,817,723

 
$
6,740,177

Policy loans
3
 
1,695,886

 
1,695,886

 
1,615,615

 
1,615,615

Fixed maturities, held-to-maturity(1)
3
 
2,633,474

 
2,547,210

 
2,718,904

 
2,776,327

Liabilities:
 
 
 

 
 

 
 

 
 

Stable value product account balances
3
 
$
5,234,731

 
$
5,200,723

 
$
4,698,371

 
$
4,698,868

Future policy benefits and claims(2)
3
 
1,671,414

 
1,671,434

 
220,498

 
220,498

Other policyholders’ funds(3)
3
 
131,150

 
131,782

 
133,508

 
134,253

Debt:(4)
 
 
 

 
 

 
 

 
 

Bank borrowings
3
 
$

 
$

 
$

 
$

Senior Notes
2
 
1,100,508

 
1,065,338

 
943,370

 
933,926

Subordinated debentures
2
 
495,426

 
494,265

 
495,289

 
501,215

Subordinated funding obligations
3
 
110,000

 
95,476

 

 

Non-recourse funding obligations(5)
3
 
2,632,497

 
2,550,237

 
2,747,477

 
2,804,983

Except as noted below, fair values were estimated using quoted market prices.
(1)
Securities purchased from unconsolidated subsidiaries, Red Mountain LLC and Steel City LLC.
(2)
Single premium immediate annuity without life contingencies.
(3)
Supplementary contracts without life contingencies.
(4)
Excludes capital lease obligations of $1.3 million and $1.7 million as of December 31, 2018 and 2017, respectively.
(5)
As of December 31, 2018, carrying amount of $2.6 billion and a fair value of $2.5 billion related to non-recourse funding obligations issued by Golden Gate and Golden Gate V. As of December 31, 2017, carrying amount of $2.7 billion and a fair value of $2.8 billion related to non-recourse funding obligations issued by Golden Gate and Golden Gate V.