XML 58 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
OPERATING SEGMENTS
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
OPERATING SEGMENTS
OPERATING SEGMENTS
The Company has several operating segments, each having a strategic focus. An operating segment is distinguished by products, channels of distribution, and/or other strategic distinctions. The Company periodically evaluates its operating segments and makes adjustments to its segment reporting as needed. A brief description of each segment follows.
The Life Marketing segment markets fixed UL, IUL, VUL, BOLI, and level premium term insurance (“traditional”) products on a national basis primarily through networks of independent insurance agents and brokers, broker-dealers, financial institutions, independent distribution organizations, and affinity groups.
The Acquisitions segment focuses on acquiring, converting, and servicing policies and contracts acquired from other companies. The segment’s primary focus is on life insurance policies and annuity products that were sold to individuals. The level of the segment’s acquisition activity is predicated upon many factors, including available capital, operating capacity, potential return on capital, and market dynamics. Policies acquired through the Acquisitions segment are typically blocks of business where no new policies are being marketed. Therefore earnings and account values are expected to decline as the result of lapses, deaths, and other terminations of coverage unless new acquisitions are made.
The Annuities segment markets fixed and VA products. These products are primarily sold through broker-dealers, financial institutions, and independent agents and brokers.
The Stable Value Products segment sells fixed and floating rate funding agreements directly to the trustees of municipal bond proceeds, money market funds, bank trust departments, and other institutional investors. This segment also issues funding agreements to the FHLB, and markets GICs to 401(k) and other qualified retirement savings plans. The Company also has an unregistered funding agreement-backed notes program which provides for offers of notes to both domestic and international institutional investors.
The Asset Protection segment markets extended service contracts, GAP products, credit life and disability insurance, and other specialized ancillary products to protect consumers’ investments in automobiles, recreational vehicles, watercraft, and powersports. GAP covers the difference between the loan pay-off amount and an asset’s actual cash value in the case of a total loss. Each type of specialized ancillary product protects against damage or other loss to a particular aspect of the underlying asset.
The Corporate and Other segment primarily consists of net investment income on assets supporting our equity capital, unallocated corporate overhead and expenses not attributable to the segments above (including interest on corporate debt). This segment includes earnings from several non-strategic or runoff lines of business, various financing and investment related transactions, and the operations of several small subsidiaries.
The Company’s management and Board of Directors analyzes and assesses the operating performance of each segment using “pre-tax adjusted operating income (loss)” and “after-tax adjusted operating income (loss)”. Consistent with GAAP accounting guidance for segment reporting, pre-tax adjusted operating income (loss) is the Company’s measure of segment performance. Pre-tax adjusted operating income (loss) is calculated by adjusting “income (loss) before income tax,” by excluding the following items:
realized gains and losses on investments and derivatives,
changes in the GLWB embedded derivatives exclusive of the portion attributable to the economic cost of the GLWB,
actual GLWB incurred claims, and
the amortization of DAC, VOBA, and certain policy liabilities that is impacted by the exclusion of these items.
The items excluded from adjusted operating income (loss) are important to understanding the overall results of operations. Pre-tax adjusted operating income (loss) and after-tax adjusted operating income (loss) are not substitutes for income before income taxes or net income (loss), respectively. These measures may not be comparable to similarly titled measures reported by other companies. The Company believes that pre-tax and after-tax adjusted operating income (loss) enhances management’s and the Board of Directors’ understanding of the ongoing operations, the underlying profitability of each segment, and helps facilitate the allocation of resources.
After-tax adjusted operating income (loss) is derived from pre-tax adjusted operating income (loss) with the inclusion of income tax expense or benefits associated with pre-tax adjusted operating income. Income tax expense or benefits is allocated to the items excluded from pre-tax adjusted operating income (loss) at the statutory federal income tax rate for the associated period. For periods ending on and prior to December 31, 2017, a rate of 35% was used. Beginning in 2018, a statutory federal income tax rate of 21% was used to allocate income tax expense or benefits to items excluded from pre-tax adjusted operating income (loss). Income tax expense or benefits allocated to after-tax adjusted operating income (loss) can vary period to period based on changes in the Company’s effective income tax rate.
In determining the components of the pre-tax adjusted operating income (loss) for each segment, premiums and policy fees, other income, benefits and settlement expenses, and amortization of DAC and VOBA are attributed directly to each operating segment. Net investment income is allocated based on directly related assets required for transacting the business of that segment. Realized investment gains (losses) and other operating expenses are allocated to the segments in a manner that most appropriately reflects the operations of that segment. Investments and other assets are allocated based on statutory policy liabilities net of associated statutory policy assets, while DAC/VOBA and goodwill are shown in the segments to which they are attributable.
There were no significant intersegment transactions during the year ended December 31, 2018, 2017, and 2016.
The following tables present a summary of results and reconciles pre-tax adjusted operating income (loss) to consolidated income before income tax and net income:
 
For The Year Ended December 31,
 
2018
 
2017
 
2016
 
(Dollars In Thousands)
Revenues
 

 
 
 
 

Life Marketing
$
1,689,795

 
$
1,667,118

 
$
1,627,848

Acquisitions
2,027,195

 
1,569,083

 
1,676,017

Annuities
545,922

 
450,306

 
574,934

Stable Value Products
219,501

 
190,006

 
114,580

Asset Protection
310,243

 
327,573

 
269,145

Corporate and Other
248,298

 
214,706

 
221,423

Total revenues
$
5,040,954

 
$
4,418,792

 
$
4,483,947

Pre-tax Adjusted Operating Income (Loss)
 

 
 
 
 

Life Marketing
$
(19,376
)
 
$
50,778

 
$
39,745

Acquisitions
282,715

 
249,749

 
260,511

Annuities
167,186

 
213,080

 
213,293

Stable Value Products
102,328

 
105,261

 
61,294

Asset Protection
29,911

 
24,356

 
16,487

Corporate and Other
(84,229
)
 
(136,332
)
 
(87,961
)
Pre-tax adjusted operating income
478,535

 
506,892

 
503,369

Realized gains (losses) on investments and derivatives
(95,517
)
 
(71,835
)
 
90,628

Income before income tax
383,018

 
435,057

 
593,997

Income tax expense (benefit)
80,657

 
(671,475
)
 
200,968

Net income
$
302,361

 
$
1,106,532

 
$
393,029

 
 
 
 
 
 
Pre-tax adjusted operating income
$
478,535

 
$
506,892

 
$
503,369

Adjusted operating income tax (expense) benefit
(100,716
)
 
646,333

 
(169,247
)
After-tax adjusted operating income
377,819

 
1,153,225

 
334,122

Realized gains (losses) on investments and derivatives
(95,517
)
 
(71,835
)
 
90,628

Income tax benefit (expense) on adjustments
20,059

 
25,142

 
(31,721
)
Net income
$
302,361

 
$
1,106,532

 
$
393,029

 
 
 
 
 
 
Realized investment (losses) gains:
 
 
 
 
 
Derivative financial instruments
$
60,988

 
$
(305,828
)
 
$
(40,288
)
All other investments
(223,649
)
 
121,428

 
90,659

Net impairment losses recognized in earnings
(29,724
)
 
(11,742
)
 
(17,748
)
Less: related amortization(1)
(11,856
)
 
(39,480
)
 
24,360

Less: VA GLWB economic cost
(85,012
)
 
(84,827
)
 
(82,365
)
Realized (losses) gains on investments and derivatives
$
(95,517
)
 
$
(71,835
)
 
$
90,628

(1) Includes amortization of DAC/VOBA and benefits and settlement expenses that are impacted by realized gains (losses).
 
For The Year Ended December 31,
 
2018
 
2017
 
2016
 
(Dollars In Thousands)
Net investment income
 

 
 
 
 

Life Marketing
$
551,781

 
$
553,999

 
$
525,495

Acquisitions
1,108,218

 
752,520

 
764,571

Annuities
340,685

 
321,844

 
322,608

Stable Value Products
217,778

 
186,576

 
107,010

Asset Protection
30,457

 
27,325

 
22,082

Corporate and Other
234,831

 
209,324

 
200,690

Total net investment income
$
2,483,750

 
$
2,051,588

 
$
1,942,456

Amortization of DAC and VOBA
 

 
 
 
 

Life Marketing
$
116,917

 
$
120,753

 
$
130,708

Acquisitions
18,690

 
(6,939
)
 
8,178

Annuities
24,274

 
(54,471
)
 
(11,031
)
Stable Value Products
3,201

 
2,354

 
1,176

Asset Protection
62,726

 
16,524

 
20,033

Corporate and Other

 

 

Total amortization of DAC and VOBA
$
225,808

 
$
78,221

 
$
149,064

 
Operating Segment Assets
As of December 31, 2018
 
(Dollars In Thousands)
 
Life
Marketing
 
Acquisitions
 
Annuities
 
Stable Value
Products
Investments and other assets
$
14,575,702

 
$
31,859,520

 
$
20,199,597

 
$
5,107,334

DAC and VOBA
1,499,386

 
458,977

 
889,697

 
6,121

Other intangibles
262,758

 
31,975

 
156,785

 
7,389

Goodwill
215,254

 
23,862

 
343,247

 
113,924

Total assets
$
16,553,100

 
$
32,374,334

 
$
21,589,326

 
$
5,234,768

 
Asset
Protection
 
Corporate
and Other
 
Total
Consolidated
Investments and other assets
$
1,019,297

 
$
12,715,208

 
$
85,476,658

DAC and VOBA
168,973

 

 
3,023,154

Other intangibles
122,590

 
31,934

 
613,431

Goodwill
129,224

 

 
825,511

Total assets
$
1,440,084

 
$
12,747,142

 
$
89,938,754

 
Operating Segment Assets
As of December 31, 2017
 
(Dollars In Thousands)
 
Life
Marketing
 
Acquisitions
 
Annuities
 
Stable Value
Products
Investments and other assets
$
14,914,418

 
$
19,588,133

 
$
20,938,409

 
$
4,569,639

DAC and VOBA
1,320,776

 
74,862

 
772,634

 
6,864

Other intangibles
282,361

 
34,548

 
170,117

 
8,056

Goodwill
200,274

 
14,524

 
336,677

 
113,813

Total assets
$
16,717,829

 
$
19,712,067

 
$
22,217,837

 
$
4,698,372

 
Asset
Protection
 
Corporate
and Other
 
Total
Consolidated
Investments and other assets
$
918,952

 
$
15,043,597

 
$
75,973,148

DAC and VOBA
24,441

 

 
2,199,577

Other intangibles
133,234

 
35,256

 
663,572

Goodwill
128,182

 

 
793,470

Total assets
$
1,204,809

 
$
15,078,853

 
$
79,629,767