XML 173 R146.htm IDEA: XBRL DOCUMENT v3.10.0.1
SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF REGISTRANT - Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 11 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2015
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities                        
Net income $ 36,654 $ 110,100 $ 81,495 $ 74,112 $ 864,308 $ 82,542 $ 84,268 $ 75,414   $ 302,361 $ 1,106,532 $ 393,029
Adjustments to reconcile net income to net cash provided by operating activities:                        
Realized investment (gains) losses 68,450 $ 47,334 $ 37,337 9,540 18,701 $ 64,191 $ 54,471 47,037   192,385 196,142 (32,623)
Deferred income tax                   (14,904) (697,727) 247,687
Accrued income tax                   115,090 40,280 (162,619)
Other, net                   (48,444) (101,784) (81,091)
Net cash (used in) provided by operating activities                   (144,129) 195,272 249,638
Cash flows from investing activities                        
Sale of investments, available-for-sale                   2,576,119 1,802,215 1,956,302
Cost of investments acquired, available-for-sale                   (5,577,921) (4,029,233) (4,982,907)
Change in other long-term investments                   (168,897) (91,518) (250,557)
Change in short-term investments                   (217,300) (279,191) (72,810)
Purchase of property and equipment                   (92,269) (37,533) (5,295)
Net cash used in investing activities                   (1,947,894) (2,624,770) (4,366,985)
Cash flows from financing activities                        
Borrowings under line of credit arrangements and debt                   1,075,000 1,035,000 265,000
Principal payments on line of credit arrangement and debt                   (757,884) (1,156,498) (633,074)
Dividends to shareowner                   (140,000) (143,848) (89,343)
Net cash provided by financing activities                   2,013,427 2,333,626 4,069,457
Change in cash                   (78,596) (95,872) (47,890)
Cash at beginning of period       252,310       348,182   252,310 348,182 396,072
Cash at end of period 173,714       252,310       $ 396,072 173,714 252,310 348,182
PROTECTIVE LIFE CORPORATION                        
Cash flows from operating activities                        
Net income                 393,029 302,361 1,106,532 393,029
Adjustments to reconcile net income to net cash provided by operating activities:                        
Realized investment (gains) losses                 29,289 (468) 45,091 29,289
Equity in undistributed net income of subsidiaries                 163,420 (210,534) (873,415) 163,420
Depreciation expense                 506 587 739  
Receivables from subsidiaries                 15,181 13,485 (28,794)  
Income tax receivable                 2,109 513 10,548  
Deferred income tax                 20,715 45,082 46,020  
Accrued income tax                 0 10,034 0  
Accrued expenses and other liabilities                 (33,639) (28,209) (52,846)  
Other, net                 (16,426) (57,595) 4,226  
Net cash (used in) provided by operating activities                 574,184 75,256 258,101  
Cash flows from investing activities                        
Sale of investments, available-for-sale                 0 675,000 0  
Cost of investments acquired, available-for-sale                 (59,025) (776,743) (26,423)  
Return of and/or (additional) capital investments in subsidiaries                 (45,762) (2,600) 38,410  
Change in other long-term investments                 (10) 0 0  
Change in short-term investments                 0 (35,807) (79,818)  
Purchase of property and equipment                 (1,649) 0 0  
Sales of property and equipment                 0 0 (100)  
Net cash used in investing activities                 (106,446) (140,150) (67,931)  
Cash flows from financing activities                        
Borrowings under line of credit arrangements and debt                 265,000 965,000 1,035,000  
Principal payments on line of credit arrangement and debt                 (633,074) (757,884) (1,156,498)  
Dividends to shareowner                 (89,343) (140,000) (143,848)  
Net cash provided by financing activities                 (457,417) 67,116 (265,346)  
Change in cash                 10,321 2,222 (75,176)  
Cash at beginning of period       $ 3,760       $ 78,936 $ 68,615 3,760 78,936  
Cash at end of period $ 5,982       $ 3,760         $ 5,982 $ 3,760 $ 78,936