XML 40 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
SIGNIFICANT TRANSACTIONS (Tables)
9 Months Ended
Sep. 30, 2018
Business Combinations [Abstract]  
Summary of Consideration Paid and Fair Value of Assets Acquired and Liabilities Assumed
The following table details the purchase consideration and preliminary allocation of assets acquired and liabilities assumed from the Life Business reinsurance transaction as of the transaction date. These estimates remain preliminary and are subject to adjustment. While they are not expected to be materially different than those shown, any material adjustments to the estimates will be reflected, retroactively, as of the date of the acquisition.


 
 
Fair Value
as of
May 1, 2018
 
 
(Dollars In Thousands)
ASSETS
 
 
Fixed maturities
 
$
12,588,512

Mortgage loans
 
435,405

Policy loans
 
131,489

Total investments
 
13,155,406

Cash
 
20,669

Accrued investment income
 
151,610

Reinsurance receivables
 
337

Value of business acquired
 
336,437

Other assets
 
2,542

Total assets
 
13,667,001

LIABILITIES
 
 
Future policy benefits and claims
 
$
11,744,496

Unearned premiums
 

Total policy liabilities and accruals
 
11,744,496

Annuity account balances
 
1,823,444

Other policyholders’ funds
 
41,954

Other liabilities
 
57,107

Total liabilities
 
13,667,001

NET ASSETS ACQUIRED
 
$

Business Acquisition, Pro Forma Information
The following unaudited pro forma condensed consolidated results of operations assumes that the aforementioned transactions of the Life Business were completed as of January 1, 2017. The unaudited pro forma condensed results of operations are presented solely for information purposes and are not necessarily indicative of the consolidated condensed results of operations that might have been achieved had the transaction been completed as of the date indicated.
 
Unaudited
 
Unaudited
 
For The
Three Months Ended
September 30,
 
For The
Nine Months Ended
September 30,
 
2018
 
2017
 
2018
 
2017
 
(Dollars In Thousands)
Revenue
$
1,344,806

 
$
1,397,739

 
$
4,078,285

 
$
4,231,177

 
 
 
 
 
 
 
 
Net income
$
110,100

 
$
118,547

 
$
311,851

 
$
347,113

Schedule of Amortization Of Valuation Of Business Acquired
Based on the balance recorded as of May 1, 2018, the expected amortization of VOBA for the next five years is as follows:
Years
 
Expected
Amortization
 
 
(Dollars In Thousands)
Remainder of 2018
 
$
5,265

2019
 
21,063

2020
 
19,950

2021
 
18,329

2022
 
16,611