XML 36 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
OPERATING SEGMENTS
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
OPERATING SEGMENTS
OPERATING SEGMENTS
The Company has several operating segments, each having a strategic focus. An operating segment is distinguished by products, channels of distribution, and/or other strategic distinctions. The Company periodically evaluates its operating segments and makes adjustments to its segment reporting as needed. A brief description of each segment follows.
The Life Marketing segment markets fixed universal life (“UL”), indexed universal life (“IUL”), variable universal life (“VUL”), bank-owned life insurance (“BOLI”), and level premium term insurance (“traditional”) products on a national basis primarily through networks of independent insurance agents and brokers, broker-dealers, financial institutions, independent marketing organizations, and affinity groups.
The Acquisitions segment focuses on acquiring, converting, and servicing policies and contracts acquired from other companies. The segment’s primary focus is on life insurance policies and annuity products that were sold to individuals. The level of the segment’s acquisition activity is predicated upon many factors, including available capital, operating capacity, potential return on capital, and market dynamics. Policies acquired through the Acquisitions segment are typically blocks of business where no new policies are being marketed. Therefore earnings and account values are expected to decline as the result of lapses, deaths, and other terminations of coverage unless new acquisitions are made.
The Annuities segment markets fixed and VA products. These products are primarily sold through broker-dealers, financial institutions, and independent agents and brokers.
The Stable Value Products segment sells fixed and floating rate funding agreements directly to the trustees of municipal bond proceeds, money market funds, bank trust departments, and other institutional investors. This segment also issues funding agreements to the FHLB, and markets guaranteed investment contracts (“GICs”) to 401(k) and other qualified retirement savings plans. The Company also has an unregistered funding agreement-backed notes program which provides for offers of notes to both domestic and international institutional investors.
The Asset Protection segment markets extended service contracts, GAP products, credit life and disability insurance, and other specialized ancillary products to protect consumers’ investments in automobiles, recreational vehicles, watercraft, and powersports. GAP products are designed to cover the difference between the scheduled loan pay-off amount and an asset’s actual cash value in the case of a total loss. Each type of specialized ancillary product protects against damage or other loss to a particular aspect of the underlying asset.
The Corporate and Other segment primarily consists of net investment income on assets supporting our equity capital, unallocated corporate overhead and expenses not attributable to the segments above (including interest on corporate debt). This segment includes earnings from several non-strategic or runoff lines of business, various financing and investment related transactions, and the operations of several small subsidiaries.
The Company's management and Board of Directors analyzes and assesses the operating performance of each segment using "pre-tax adjusted operating income (loss)" and "after-tax adjusted operating income (loss)". Consistent with GAAP accounting guidance for segment reporting, pre-tax adjusted operating income (loss) is the Company's measure of segment performance. Pre-tax adjusted operating income (loss) is calculated by adjusting "income (loss) before income tax," by excluding the following items:

realized gains and losses on investments and derivatives,
changes in the GLWB embedded derivatives exclusive of the portion attributable to the economic cost of the GLWB,
actual GLWB incurred claims, and
the amortization of deferred policy acquisition costs (“DAC”), value of business acquired (“VOBA”), and certain policy liabilities that is impacted by the exclusion of these items.
The items excluded from adjusted operating income (loss) are important to understanding the overall results of operations. Pre-tax adjusted operating income (loss) and after-tax adjusted operating income (loss) are not substitutes for income before income taxes or net income (loss), respectively. These measures may not be comparable to similarly titled measures reported by other companies. The Company believes that pre-tax and after-tax adjusted operating income (loss) enhances management’s and the Board of Directors’ understanding of the ongoing operations, the underlying profitability of each segment, and helps facilitate the allocation of resources.
After-tax adjusted operating income (loss) is derived from pre-tax adjusted operating income (loss) with the inclusion of income tax expense or benefits associated with pre-tax adjusted operating income. Income tax expense or benefits is allocated to the items excluded from pre-tax adjusted operating income (loss) at the statutory federal income tax rate for the associated period. For periods ending on and prior to December 31, 2017, a rate of 35% was used. Beginning in 2018, a statutory federal income tax rate of 21% will be used to allocate income tax expense or benefits to items excluded from pre-tax adjusted operating income (loss). Income tax expense or benefits allocated to after-tax adjusted operating income (loss) can vary period to period based on changes in the Company’s effective income tax rate.
In determining the components of the pre-tax adjusted operating income (loss) for each segment, premiums and policy fees, other income, benefits and settlement expenses, and amortization of DAC and VOBA are attributed directly to each operating segment. Net investment income is allocated based on directly related assets required for transacting the business of that segment. Realized investment gains (losses) and other operating expenses are allocated to the segments in a manner that most appropriately reflects the operations of that segment. Investments and other assets are allocated based on statutory policy liabilities net of associated statutory policy assets, while DAC/VOBA and goodwill are shown in the segments to which they are attributable.
There were no significant intersegment transactions during the three and nine months ended September 30, 2018 and 2017.
The following tables present a summary of results and reconciles pre-tax adjusted operating income (loss) to consolidated income before income tax and net income:
 
For The
Three Months Ended
September 30,
 
For The
Nine Months Ended
September 30,
 
2018
 
2017
 
2018
 
2017
 
(Dollars In Thousands)
Revenues
 

 
 
 
 
 
 

Life Marketing
$
438,585

 
$
424,165

 
$
1,288,455

 
$
1,252,603

Acquisitions
581,054

 
375,819

 
1,469,787

 
1,164,650

Annuities
129,280

 
97,488

 
413,170

 
318,452

Stable Value Products
59,328

 
49,933

 
158,944

 
132,863

Asset Protection
79,158

 
83,597

 
233,347

 
246,142

Corporate and Other
59,763

 
53,386

 
193,205

 
162,042

Total revenues
$
1,347,168

 
$
1,084,388

 
$
3,756,908

 
$
3,276,752

Pre-tax Adjusted Operating Income (Loss)
 

 
 
 
 
 
 

Life Marketing
$
2,521

 
$
8,969

 
$
(23,065
)
 
$
51,157

Acquisitions
93,648

 
62,880

 
208,206

 
184,825

Annuities
45,587

 
62,000

 
142,052

 
161,585

Stable Value Products
27,126

 
27,992

 
76,198

 
74,258

Asset Protection
8,029

 
6,963

 
21,413

 
19,098

Corporate and Other
(19,937
)
 
(26,870
)
 
(58,413
)
 
(67,466
)
Pre-tax adjusted operating income
156,974

 
141,934

 
366,391

 
423,457

Realized (losses) gains on investments and derivatives
(20,255
)
 
(31,084
)
 
(39,102
)
 
(74,490
)
Income before income tax
136,719

 
110,850

 
327,289

 
348,967

Income tax expense
(26,619
)
 
(28,308
)
 
(61,582
)
 
(106,743
)
Net income
$
110,100

 
$
82,542

 
$
265,707

 
$
242,224

 
 
 
 
 
 
 
 
Pre-tax adjusted operating income
$
156,974

 
$
141,934

 
$
366,391

 
$
423,457

Adjusted operating income tax (expense) benefit
(30,873
)
 
(39,187
)
 
(69,793
)
 
(132,815
)
After-tax adjusted operating income
126,101

 
102,747

 
296,598

 
290,642

Realized (losses) gains on investments and derivatives
(20,255
)
 
(31,084
)
 
(39,102
)
 
(74,490
)
Income tax benefit (expense) on adjustments
4,254

 
10,879

 
8,211

 
26,072

Net income
$
110,100

 
$
82,542

 
$
265,707

 
$
242,224

 
 
 
 
 
 
 
 
Realized investment (losses) gains:
 
 
 
 
 
 
 
Derivative financial instruments
$
(27,465
)
 
$
(82,341
)
 
$
62,859

 
$
(260,407
)
All other investments
(19,869
)
 
18,150

 
(157,070
)
 
94,708

Net impairment losses recognized in earnings
(14
)
 
(273
)
 
(3,664
)
 
(10,889
)
Less: related amortization(1)
(5,859
)
 
(12,123
)
 
5,060

 
(38,570
)
Less: VA GLWB economic cost
(21,234
)
 
(21,257
)
 
(63,833
)
 
(63,528
)
Realized (losses) gains on investments and derivatives
$
(20,255
)
 
$
(31,084
)
 
$
(39,102
)
 
$
(74,490
)
 
 
 
 
 
 
 
 
(1)  Includes amortization of DAC/VOBA and benefits and settlement expenses that are impacted by realized gains (losses).

 
Operating Segment Assets
As of September 30, 2018
 
(Dollars In Thousands)
 
Life
Marketing
 
Acquisitions
 
Annuities
 
Stable Value
Products
Investments and other assets
$
14,687,943

 
$
32,234,422

 
$
21,118,911

 
$
5,083,328

DAC and VOBA
1,468,989

 
455,343

 
876,390

 
7,001

Other intangibles
267,684

 
32,622

 
160,118

 
7,556

Goodwill
200,274

 
14,524

 
336,677

 
113,813

Total assets
$
16,624,890

 
$
32,736,911

 
$
22,492,096

 
$
5,211,698

 
Asset
Protection
 
Corporate
and Other
 
Total
Consolidated
Investments and other assets
$
1,026,634

 
$
13,222,621

 
$
87,373,859

DAC and VOBA
166,570

 

 
2,974,293

Other intangibles
125,251

 
33,193

 
626,424

Goodwill
128,182

 

 
793,470

Total assets
$
1,446,637

 
$
13,255,814

 
$
91,768,046

 
Operating Segment Assets
As of December 31, 2017
 
(Dollars In Thousands)
 
Life
Marketing
 
Acquisitions
 
Annuities
 
Stable Value
Products
Investments and other assets
$
14,914,418

 
$
19,588,133

 
$
20,938,409

 
$
4,569,639

DAC and VOBA
1,320,776

 
74,862

 
772,634

 
6,864

Other intangibles
282,361

 
34,548

 
170,117

 
8,056

Goodwill
200,274

 
14,524

 
336,677

 
113,813

Total assets
$
16,717,829

 
$
19,712,067

 
$
22,217,837

 
$
4,698,372

 
Asset
Protection
 
Corporate
and Other
 
Total
Consolidated
Investments and other assets
$
918,952

 
$
15,043,597

 
$
75,973,148

DAC and VOBA
24,441

 

 
2,199,577

Other intangibles
133,234

 
35,256

 
663,572

Goodwill
128,182

 

 
793,470

Total assets
$
1,204,809

 
$
15,078,853

 
$
79,629,767