XML 41 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
SIGNIFICANT TRANSACTIONS (Tables)
6 Months Ended
Jun. 30, 2018
Business Combinations [Abstract]  
Summary of Consideration Paid and Fair Value of Assets Acquired and Liabilities Assumed
The following table details the purchase consideration and preliminary allocation of assets acquired and liabilities assumed from the Life Business reinsurance transaction as of the transaction date. These estimates remain preliminary and are subject to adjustment. While they are not expected to be materially different than those shown, any material adjustments to the estimates will be reflected, retroactively, as of the date of the acquisition.


 
 
Fair Value
as of
May 1, 2018
 
 
(Dollars In Thousands)
ASSETS
 
 
Fixed maturities
 
$
12,588,512

Mortgage loans
 
435,405

Policy loans
 
131,489

Total investments
 
13,155,406

Cash
 
20,669

Accrued investment income
 
151,610

Reinsurance receivables
 
337

Value of business acquired
 
329,630

Other assets
 
2,542

Total assets
 
13,660,194

LIABILITIES
 
 
Future policy benefits and claims
 
$
11,737,086

Unearned premiums
 

Total policy liabilities and accruals
 
11,737,086

Annuity account balances
 
1,823,444

Other policyholders' funds
 
41,954

Other liabilities
 
57,710

Total liabilities
 
13,660,194

NET ASSETS ACQUIRED
 
$

Business Acquisition, Pro Forma Information
The following unaudited pro forma condensed consolidated results of operations assumes that the aforementioned transactions of the Life Business were completed as of January 1, 2017. The unaudited pro forma condensed results of operations are presented solely for information purposes and are not necessarily indicative of the consolidated condensed results of operations that might have been achieved had the transaction been completed as of the date indicated.
 
Unaudited
 
Unaudited
 
For The
Three Months Ended
June 30,
 
For The
Six Months Ended
June 30,
 
2018
 
2017
 
2018
 
2017
 
(Dollars In Thousands)
Revenue
$
1,317,159

 
$
1,393,776

 
$
2,733,479

 
$
2,833,439

 
 
 
 
 
 
 
 
Net income
$
88,883

 
$
115,330

 
$
201,751

 
$
228,566

Schedule of Amortization Of Valuation Of Business Acquired
Based on the balance recorded as of May 1, 2018, the expected amortization of VOBA for the next five years is as follows:
Years
 
Expected
Amortization
 
 
(Dollars In Thousands)
Remainder of 2018
 
$
10,316

2019
 
20,636

2020
 
19,546

2021
 
17,958

2022
 
16,275