XML 108 R87.htm IDEA: XBRL DOCUMENT v3.8.0.1
FAIR VALUE OF FINANCIAL INSTRUMENTS - Valuation of Level 3 Financial Instruments (Details) - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Assets and liabilities measured at fair value on a recurring basis    
Transfers from Level 1 to Level 2 $ 0 $ 100,000
Fair value, liabilities 1,007,572,000 748,821,000
Other asset-backed securities | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Fair value, assets 504,228,000 553,308,000
Corporate securities | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Fair value, assets 617,770,000 638,279,000
Embedded derivative - GLWB    
Assets and liabilities measured at fair value on a recurring basis    
Fair value, liabilities 2,400,000,000  
Embedded derivative - GLWB | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Fair value, assets   115,370,000
Fair value, liabilities 111,760,000  
Embedded derivative—FIA | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Fair value, liabilities 218,676,000 147,368,000
Embedded derivative—IUL | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Fair value, liabilities $ 80,212,000 $ 46,051,000
Actuarial cash flow model | Embedded derivative - GLWB | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Specified one-time over-utilization rate (as a percent) 400.00%  
Utilization (as a percent) 99.00% 99.00%
Policies that have a one-time over-utilization rate of a specified amount (as a percent) 10.00% 10.00%
Actuarial cash flow model | Embedded derivative—FIA | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Expenses per policy $ 146 $ 126
Withdrawal rate prior to age 70 (as a percent) 1.50%  
Withdrawal rate for ages 70 or more (as a percent) 100.00%  
Minimum    
Assets and liabilities measured at fair value on a recurring basis    
Paydown rate (as a percent) 11.31%  
Minimum | Embedded derivative - GLWB    
Assets and liabilities measured at fair value on a recurring basis    
Mortality (as a percent) 91.10%  
Minimum | Liquidation technique | Other asset-backed securities | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Liquidation value $ 90 $ 88
Minimum | Discounted Cash Flow | Other asset-backed securities | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Liquidity Premium 0.06%  
Minimum | Discounted Cash Flow | Corporate securities | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Spread over treasury (as a percent) 0.81% 0.31%
Minimum | Actuarial cash flow model | Embedded derivative - GLWB | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Mortality (as a percent) 91.10% 91.10%
Fair value inputs, lapse rate 1.00% 0.30%
Nonperformance risk (as a percent) 0.11% 0.18%
Minimum | Actuarial cash flow model | Embedded derivative—FIA | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Fair value inputs, lapse rate 1.00% 2.00%
Nonperformance risk (as a percent) 0.11% 0.18%
Asset earned rate (as a percent)   4.08%
Withdrawal rate (as a percent)   1.00%
Minimum | Actuarial cash flow model | Embedded derivative—IUL | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Mortality (as a percent) 34.00% 38.00%
Fair value inputs, lapse rate 0.50% 0.50%
Nonperformance risk (as a percent) 0.11% 0.18%
Maximum    
Assets and liabilities measured at fair value on a recurring basis    
Paydown rate (as a percent) 11.97%  
Maximum | Embedded derivative - GLWB    
Assets and liabilities measured at fair value on a recurring basis    
Mortality (as a percent) 106.60%  
Maximum | Liquidation technique | Other asset-backed securities | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Liquidation value $ 97.00 $ 97.25
Maximum | Discounted Cash Flow | Other asset-backed securities | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Liquidity Premium 1.17%  
Maximum | Discounted Cash Flow | Corporate securities | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Spread over treasury (as a percent) 3.95% 4.50%
Maximum | Actuarial cash flow model | Embedded derivative - GLWB | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Mortality (as a percent) 1.00% 106.60%
Fair value inputs, lapse rate 30.00% 15.00%
Nonperformance risk (as a percent) 0.79% 1.09%
Maximum | Actuarial cash flow model | Embedded derivative—FIA | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Fair value inputs, lapse rate 30.00% 40.00%
Nonperformance risk (as a percent) 0.79% 1.09%
Asset earned rate (as a percent)   4.66%
Withdrawal rate (as a percent)   100.00%
Maximum | Actuarial cash flow model | Embedded derivative—IUL | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Mortality (as a percent) 152.00% 153.00%
Fair value inputs, lapse rate 10.00% 10.00%
Nonperformance risk (as a percent) 0.79% 1.09%
Weighted Average    
Assets and liabilities measured at fair value on a recurring basis    
Paydown rate (as a percent) 11.54%  
Weighted Average | Liquidation technique | Other asset-backed securities | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Liquidation value $ 94.91 $ 95.04
Weighted Average | Discounted Cash Flow | Other asset-backed securities | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Liquidity Premium 0.75%  
Weighted Average | Discounted Cash Flow | Corporate securities | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Spread over treasury (as a percent) 1.06% 2.04%
Annuity account | Minimum | Actuarial cash flow model | Embedded derivative—FIA | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Mortality (as a percent) 46.00%  
Annuity account | Maximum | Actuarial cash flow model | Embedded derivative—FIA | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Mortality (as a percent) 113.00%