XML 65 R54.htm IDEA: XBRL DOCUMENT v3.8.0.1
FAIR VALUE OF FINANCIAL INSTRUMENTS - Valuation of Level 3 Financial Instruments (Details) - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2017
Dec. 31, 2016
Liabilities:    
Fair Value $ 966,495,000 $ 748,821,000
Embedded derivative - GLWB | Minimum    
Unobservable input    
Mortality (as a percent) 91.10%  
Embedded derivative - GLWB | Maximum    
Unobservable input    
Mortality (as a percent) 106.60%  
Embedded derivative - FIA | Minimum    
Unobservable input    
Mortality (as a percent) 46.00%  
Embedded derivative - FIA | Maximum    
Unobservable input    
Mortality (as a percent) 113.00%  
Embedded derivative - IUL | Minimum    
Unobservable input    
Mortality (as a percent) 34.00%  
Embedded derivative - IUL | Maximum    
Unobservable input    
Mortality (as a percent) 152.00%  
Equity securities    
Assets:    
Fair Value $ 66,200,000  
Level 3 | Other asset-backed securities    
Assets:    
Fair Value 553,005,000 553,308,000
Level 3 | Corporate securities    
Assets:    
Fair Value 615,576,000 638,279,000
Level 3 | Embedded derivative - GLWB    
Liabilities:    
Fair Value 131,276,000 115,370,000
Level 3 | Embedded derivative - FIA    
Liabilities:    
Fair Value 197,378,000 147,368,000
Level 3 | Embedded derivative - IUL    
Liabilities:    
Fair Value 69,081,000 46,051,000
Level 3 | Liquidation Technique | Other asset-backed securities | Minimum    
Unobservable input    
Liquidation value 90 88
Level 3 | Liquidation Technique | Other asset-backed securities | Maximum    
Unobservable input    
Liquidation value 97 97.25
Level 3 | Liquidation Technique | Other asset-backed securities | Weighted average    
Unobservable input    
Liquidation value $ 95.02 $ 95.04
Level 3 | Discounted cash flow | Other asset-backed securities | Minimum    
Unobservable input    
Liquidity premium (as a percent) 0.51%  
Paydown rate (as a percent) 10.75%  
Level 3 | Discounted cash flow | Other asset-backed securities | Maximum    
Unobservable input    
Liquidity premium (as a percent) 1.29%  
Paydown rate (as a percent) 12.75%  
Level 3 | Discounted cash flow | Other asset-backed securities | Weighted average    
Unobservable input    
Liquidity premium (as a percent) 0.96%  
Paydown rate (as a percent) 11.34%  
Level 3 | Discounted cash flow | Corporate securities | Minimum    
Unobservable input    
Spread over treasury (as a percent) 0.35% 0.31%
Level 3 | Discounted cash flow | Corporate securities | Maximum    
Unobservable input    
Spread over treasury (as a percent) 4.35% 4.50%
Level 3 | Discounted cash flow | Corporate securities | Weighted average    
Unobservable input    
Spread over treasury (as a percent) 1.57% 2.04%
Level 3 | Actuarial cash flow model | Embedded derivative - GLWB    
Unobservable input    
Utilization (as a percent) 99.00% 99.00%
Policies that have a one-time over-utilization rate of a specified amount (as a percent) 10.00% 10.00%
Specified level of one-time over-utilization (as a percent) 400.00% 400.00%
Level 3 | Actuarial cash flow model | Embedded derivative - GLWB | Minimum    
Unobservable input    
Mortality (as a percent) 91.10% 91.10%
Lapse rate (as a percent) 0.30% 0.30%
Nonperformance risk (as a percent) 0.12% 0.18%
Level 3 | Actuarial cash flow model | Embedded derivative - GLWB | Maximum    
Unobservable input    
Mortality (as a percent) 106.60% 106.60%
Lapse rate (as a percent) 15.00% 15.00%
Nonperformance risk (as a percent) 0.86% 1.09%
Level 3 | Actuarial cash flow model | Embedded derivative - FIA    
Unobservable input    
Expenses per Policy $ 146 $ 126
Withdrawal rate prior to age 70 (as a percent) 1.50% 1.00%
Withdrawal rate for ages 70 or more (as a percent) 100.00% 100.00%
Level 3 | Actuarial cash flow model | Embedded derivative - FIA | Minimum    
Unobservable input    
Lapse rate (as a percent) 1.00% 2.00%
Nonperformance risk (as a percent) 0.12% 0.18%
Asset earned rate (as a percent) 4.08% 4.08%
Level 3 | Actuarial cash flow model | Embedded derivative - FIA | Maximum    
Unobservable input    
Lapse rate (as a percent) 30.00% 40.00%
Nonperformance risk (as a percent) 0.86% 1.09%
Asset earned rate (as a percent) 4.66% 4.66%
Level 3 | Actuarial cash flow model | Embedded derivative - IUL | Minimum    
Unobservable input    
Mortality (as a percent) 34.00% 38.00%
Lapse rate (as a percent) 0.50% 0.50%
Nonperformance risk (as a percent) 0.12% 0.18%
Level 3 | Actuarial cash flow model | Embedded derivative - IUL | Maximum    
Unobservable input    
Mortality (as a percent) 152.00% 153.00%
Lapse rate (as a percent) 10.00% 10.00%
Nonperformance risk (as a percent) 0.86% 1.09%