FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)

3 Months Ended

Mar. 31, 2017

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table presents the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of March 31, 2017:



	Level 1		Level 2		Level 3		Total
	(Dollars In Thousands)
Assets:
Fixed maturity securities - available-for-sale
Residential mortgage-backed securities	$	—	$	1,970,192	$	—	$	1,970,192
Commercial mortgage-backed securities	—		1,814,663		—		1,814,663
Other asset-backed securities	—		625,514		556,936		1,182,450
U.S. government-related securities	1,009,732		265,063		—		1,274,795
State, municipalities, and political subdivisions	—		1,672,724		—		1,672,724
Other government-related securities	—		245,201		—		245,201
Corporate securities	—		27,015,507		666,705		27,682,212
Preferred stock	70,294		18,980		—		89,274
Total fixed maturity securities - available-for-sale	1,080,026		33,627,844		1,223,641		35,931,511
Fixed maturity securities - trading
Residential mortgage-backed securities	—		255,779		—		255,779
Commercial mortgage-backed securities	—		154,760		—		154,760
Other asset-backed securities	—		112,548		68,752		181,300
U.S. government-related securities	44,458		4,517		—		48,975
State, municipalities, and political subdivisions	—		312,095		—		312,095
Other government-related securities	—		63,369		—		63,369
Corporate securities	—		1,618,360		5,504		1,623,864
Preferred stock	3,780		—		—		3,780
Total fixed maturity securities - trading	48,238		2,521,428		74,256		2,643,922
Total fixed maturity securities	1,128,264		36,149,272		1,297,897		38,575,433
Equity securities	725,811		36		66,384		792,231
Other long-term investments⁽¹⁾	57,787		354,430		133,428		545,645
Short-term investments	255,251		43,916		—		299,167
Total investments	2,167,113		36,547,654		1,497,709		40,212,476
Cash	409,377		—		—		409,377
Other assets	27,784		—		—		27,784
Assets related to separate accounts
Variable annuity	13,512,921		—		—		13,512,921
Variable universal life	935,427		—		—		935,427
Total assets measured at fair value on a recurring basis	$	17,052,622	$	36,547,654	$	1,497,709	$	55,097,985
Liabilities:
Annuity account balances⁽²⁾	$	—	$	—	$	86,415	$	86,415
Other liabilities⁽¹⁾	12,152		203,267		587,074		802,493
Total liabilities measured at fair value on a recurring basis	$	12,152	$	203,267	$	673,489	$	888,908

(1) Includes certain freestanding and embedded derivatives.
(2) Represents liabilities related to fixed indexed annuities.

The following table presents the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of December 31, 2016:



	Level 1		Level 2		Level 3		Total
	(Dollars In Thousands)
Assets:
Fixed maturity securities - available-for-sale
Residential mortgage-backed securities	$	—	$	1,898,480	$	3	$	1,898,483
Commercial mortgage-backed securities	—		1,811,470		—		1,811,470
Other asset-backed securities	—		648,929		562,604		1,211,533
U.S. government-related securities	1,002,020		266,139		—		1,268,159
State, municipalities, and political subdivisions	—		1,656,503		—		1,656,503
Other government-related securities	—		239,921		—		239,921
Corporate securities	—		26,707,519		664,046		27,371,565
Preferred stock	66,781		19,062		—		85,843
Total fixed maturity securities - available-for-sale	1,068,801		33,248,023		1,226,653		35,543,477
Fixed maturity securities - trading
Residential mortgage-backed securities	—		255,027		—		255,027
Commercial mortgage-backed securities	—		149,683		—		149,683
Other asset-backed securities	—		115,521		84,563		200,084
U.S. government-related securities	22,424		4,537		—		26,961
State, municipalities, and political subdivisions	—		316,519		—		316,519
Other government-related securities	—		63,012		—		63,012
Corporate securities	—		1,619,097		5,492		1,624,589
Preferred stock	3,985		—		—		3,985
Total fixed maturity securities - trading	26,409		2,523,396		90,055		2,639,860
Total fixed maturity securities	1,095,210		35,771,419		1,316,708		38,183,337
Equity securities	685,443		36		69,010		754,489
Other long-term investments⁽¹⁾⁽³⁾	82,420		335,498		124,325		542,243
Short-term investments	328,829		3,602		—		332,431
Total investments	2,191,902		36,110,555		1,510,043		39,812,500
Cash	348,182		—		—		348,182
Other assets	23,830		—		—		23,830
Assets related to separate accounts
Variable annuity	13,244,252		—		—		13,244,252
Variable universal life	895,925		—		—		895,925
Total assets measured at fair value on a recurring basis	$	16,704,091	$	36,110,555	$	1,510,043	$	54,324,689
Liabilities:
Annuity account balances⁽²⁾	$	—	$	—	$	87,616	$	87,616
Other liabilities⁽¹⁾⁽³⁾	13,004		163,974		571,843		748,821
Total liabilities measured at fair value on a recurring basis	$	13,004	$	163,974	$	659,459	$	836,437

(1) Includes certain freestanding and embedded derivatives.
(2) Represents liabilities related to fixed indexed annuities.
(3) During 2016, the Company revised its methodology for assessing inputs to its valuation of certain centrally cleared derivatives. This change in estimate resulted in a transfer of $169.4 million in other long-term investments and $120.0 million in other liabilities from Level 1 to Level 2 of the fair value hierarchy.

Schedule of the Valuation Method for Material Financial Instruments Included in Level 3, as well as the Unobservable Inputs Used in the Valuation of the Financial Instruments

The following table presents the valuation method for material financial instruments included in Level 3, as well as the unobservable inputs used in the valuation of those financial instruments:



	Fair Value As of December 31, 2016		Valuation Technique	Unobservable Input	Range (Weighted Average)
	(Dollars In Thousands)
Assets:
Other asset-backed securities	$	553,308	Liquidation	Liquidation value	$88 - $97.25 ($95.04)
Corporate securities	638,279		Discounted cash flow	Spread over treasury	0.31% - 4.50% (2.04%)
Liabilities:⁽¹⁾
Embedded derivatives - GLWB⁽²⁾	$	115,370	Actuarial cash flow model	Mortality	91.1% to 106.6% of
					Ruark 2015 ALB table
				Lapse	0.3% - 15%, depending on
					product/duration/funded
					status of guarantee
				Utilization	99%. 10% of policies have a one-
					time over-utilization of 400%
				Nonperformance risk	0.18% - 1.09%
Embedded derivative - FIA	147,368		Actuarial cash flow model	Expenses	$126 per policy
				Asset Earned Rate	4.08% - 4.66%
				Withdrawal rate	1% prior to age 70, 100% of the
					RMD for ages 70+
				Mortality	1994 MGDB table with company
					experience
				Lapse	2.0% - 40.0%, depending
					on duration/surrender
					charge period
				Nonperformance risk	0.18% - 1.09%
Embedded derivative - IUL	46,051		Actuarial cash flow model	Mortality	38% - 153% of 2015
					VBT Primary Tables
				Lapse	0.5% - 10.0%, depending
					on duration/distribution
					channel and smoking class
				Nonperformance risk	0.18% - 1.09%

(1) Excludes modified coinsurance arrangements.
(2) The fair value for the GLWB embedded derivative is presented as a net liability.

The following table presents the valuation method for material financial instruments included in Level 3, as well as the unobservable inputs used in the valuation of those financial instruments:



	Fair Value As of March 31, 2017		Valuation Technique	Unobservable Input	Range (Weighted Average)
	(Dollars In Thousands)
Assets:
Other asset-backed securities	$	556,782	Liquidation	Liquidation value	$88 - $97.26 ($94.97)
			Discounted cash flow	Liquidity premium	0.46% - 1.15% (0.75%)
				Paydown rate	11.06% - 12.19% (11.41%)
Corporate securities	639,904		Discounted cash flow	Spread over treasury	0.88% - 4.55% (1.85%)
Liabilities:⁽¹⁾
Embedded derivatives - GLWB⁽²⁾	$	81,738	Actuarial cash flow model	Mortality	91.1% to 106.6% of
					Ruark 2015 ALB table
				Lapse	0.3% - 15%, depending on
					product/duration/funded
					status of guarantee
				Utilization	99%. 10% of policies have a one-
					time over-utilization of 400%
				Nonperformance risk	0.14% - 0.98%
Embedded derivative - FIA	170,215		Actuarial cash flow model	Expenses	$126 per policy
				Asset Earned Rate	4.08% - 4.66%
				Withdrawal rate	1% prior to age 70, 100% of the
					RMD for ages 70+
				Mortality	1994 MGDB table with company
					experience
				Lapse	2.0% - 40.0%, depending
					on duration/surrender
					charge period
				Nonperformance risk	0.14% - 0.98%
Embedded derivative - IUL	51,385		Actuarial cash flow model	Mortality	38% - 153% of 2015
					VBT Primary Tables
				Lapse	0.5% - 10.0%, depending
					on duration/distribution
					channel and smoking class
				Nonperformance risk	0.14% - 0.98%

(1) Excludes modified coinsurance arrangements.
(2) The fair value for the GLWB embedded derivative is presented as a net liability.

Schedule of Reconciliation of the Beginning and Ending Balances for Fair Value Measurements, for which the Company has Used Significant Unobservable Inputs (Level 3)

The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the three months ended March 31, 2017, for which the Company has used significant unobservable inputs (Level 3):



			Total Realized and Unrealized Gains				Total Realized and Unrealized Losses																							Total Gains (losses) included in Earnings related to Instruments still held at the Reporting Date
	Beginning Balance		Included in Earnings		Included in Other Comprehensive Income		Included in Earnings			Included in Other Comprehensive Income			Purchases		Sales			Issuances		Settlements		Transfers in/out of Level 3			Other			Ending Balance
	(Dollars In Thousands)
Assets:
Fixed maturity securities available-for-sale
Residential mortgage-backed securities	$	3	$	—	$	—	$	—		$	—		$	—	$	(3	)	$	—	$	—	$	—		$	—		$	—	$	—
Commercial mortgage-backed securities	—		—		—		—			—			—		—			—		—		—			—			—		—
Other asset-backed securities	562,604		—		3,530		—			(831		)	—		(2,015		)	—		—		(6,643		)	291			556,936		—
Corporate securities	664,046		—		7,771		—			(282		)	37,259		(38,884		)	—		—		(2,647		)	(558		)	666,705		—
Total fixed maturity securities - available-for-sale	1,226,653		—		11,301		—			(1,113		)	37,259		(40,902		)	—		—		(9,290		)	(267		)	1,223,641		—
Fixed maturity securities - trading
Other asset-backed securities	84,563		3,474		—		(586		)	—			—		(19,308		)	—		—		—			609			68,752		2,888
Corporate securities	5,492		34		—		—			—			—		—			—		—		—			(22		)	5,504		34
Total fixed maturity securities - trading	90,055		3,508		—		(586		)	—			—		(19,308		)	—		—		—			587			74,256		2,922
Total fixed maturity securities	1,316,708		3,508		11,301		(586		)	(1,113		)	37,259		(60,210		)	—		—		(9,290		)	320			1,297,897		2,922
Equity securities	69,010		—		2		(2,630		)	—			—		—			—		—		3			(1		)	66,384		1
Other long-term investments⁽¹⁾	124,325		11,061		—		(1,958		)	—			—		—			—		—		—			—			133,428		9,103
Total investments	1,510,043		14,569		11,303		(5,174		)	(1,113		)	37,259		(60,210		)	—		—		(9,287		)	319			1,497,709		12,026
Total assets measured at fair value on a recurring basis	$	1,510,043	$	14,569	$	11,303	$	(5,174	)	$	(1,113	)	$	37,259	$	(60,210	)	$	—	$	—	$	(9,287	)	$	319		$	1,497,709	$	12,026
Liabilities:
Annuity account balances⁽²⁾	$	87,616	$	—	$	—	$	(887	)	$	—		$	—	$	—		$	180	$	2,268	$	—		$	—		$	86,415	$	—
Other liabilities⁽¹⁾	571,843		44,263		—		(59,494		)	—			—		—			—		—		—			—			587,074		(15,231		)
Total liabilities measured at fair value on a recurring basis	$	659,459	$	44,263	$	—	$	(60,381	)	$	—		$	—	$	—		$	180	$	2,268	$	—		$	—		$	673,489	$	(15,231	)

(1) Represents certain freestanding and embedded derivatives.
(2) Represents liabilities related to fixed indexed annuities.

The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the three months ended March 31, 2016, for which the Company has used significant unobservable inputs (Level 3):



			Total Realized and Unrealized Gains				Total Realized and Unrealized Losses																							Total Gains (losses) included in Earnings related to Instruments still held at the Reporting Date
	Beginning Balance		Included in Earnings		Included in Other Comprehensive Income		Included in Earnings			Included in Other Comprehensive Income			Purchases		Sales			Issuances		Settlements		Transfers in/out of Level 3			Other			Ending Balance
	(Dollars In Thousands)
Assets:
Fixed maturity securities available-for-sale
Residential mortgage-backed securities	$	3	$	—	$	—	$	—		$	—		$	—	$	—		$	—	$	—	$	—		$	—		$	3	$	—
Commercial mortgage-backed securities	—		—		—		—			—			—		—			—		—		—			—			—		—
Other asset-backed securities	587,031		6,859		—		—			(13,057		)	—		(50,820		)	—		—		7,457			361			537,831		—
Corporate securities	902,119		—		14,922		(4,135		)	(6,287		)	16,000		(24,742		)	—		—		(61,179		)	(2,961		)	833,737		—
Total fixed maturity securities - available-for-sale	1,489,153		6,859		14,922		(4,135		)	(19,344		)	16,000		(75,562		)	—		—		(53,722		)	(2,600		)	1,371,571		—
Fixed maturity securities - trading
Other asset-backed securities	152,912		228		—		(934		)	—			—		(1,603		)	—		—		172			(92		)	150,683		(709		)
Corporate securities	18,225		308		—		(259		)	—			—		(4,072		)	—		—		(8,479		)	(46		)	5,677		216
Total fixed maturity securities - trading	171,137		536		—		(1,193		)	—			—		(5,675		)	—		—		(8,307		)	(138		)	156,360		(493		)
Total fixed maturity securities	1,660,290		7,395		14,922		(5,328		)	(19,344		)	16,000		(81,237		)	—		—		(62,029		)	(2,738		)	1,527,931		(493		)
Equity securities	69,763		—		—		—			—			—		—			—		—		(36		)	1			69,728		—
Other long-term investments⁽¹⁾	96,830		—		—		(30,134		)	—			—		—			—		—		—			—			66,696		(30,134		)
Total investments	1,826,883		7,395		14,922		(35,462		)	(19,344		)	16,000		(81,237		)	—		—		(62,065		)	(2,737		)	1,664,355		(30,627		)
Total assets measured at fair value on a recurring basis	$	1,826,883	$	7,395	$	14,922	$	(35,462	)	$	(19,344	)	$	16,000	$	(81,237	)	$	—	$	—	$	(62,065	)	$	(2,737	)	$	1,664,355	$	(30,627	)
Liabilities:
Annuity account balances⁽²⁾	$	92,512	$	—	$	—	$	(566	)	$	—		$	—	$	—		$	187	$	3,142	$	—		$	—		$	90,123	$	—
Other liabilities⁽¹⁾	585,556		368		—		(216,593		)	—			—		—			—		—		—			—			801,781		(216,225		)
Total liabilities measured at fair value on a recurring basis	$	678,068	$	368	$	—	$	(217,159	)	$	—		$	—	$	—		$	187	$	3,142	$	—		$	—		$	891,904	$	(216,225	)

(1) Represents certain freestanding and embedded derivatives.
(2) Represents liabilities related to fixed indexed annuities.

Schedule of the Carrying Amounts and Estimated Fair Value of the Company's Financial Instruments

The carrying amounts and estimated fair values of the Company’s financial instruments as of the periods shown below are as follows:



		As of
		March 31, 2017				December 31, 2016
	Fair Value Level	Carrying Amounts		Fair Values		Carrying Amounts		Fair Values
		(Dollars In Thousands)
Assets:
Mortgage loans on real estate	3	$	6,311,822	$	6,180,585	$	6,132,125	$	5,930,992
Policy loans	3	1,635,511		1,635,511		1,650,240		1,650,240
Fixed maturities, held-to-maturity⁽¹⁾	3	2,758,137		2,746,375		2,770,177		2,733,340
Liabilities:
Stable value product account balances	3	$	3,614,225	$	3,607,767	$	3,501,636	$	3,488,877
Future policy benefits and claims⁽²⁾	3	216,520		216,520		221,634		221,658
Other policyholders' funds⁽³⁾	3	134,329		135,090		135,367		136,127
Debt:
Bank borrowings	3	$	340,000	$	340,000	$	170,000	$	170,000
Senior Notes	2	965,408		933,130		993,285		937,074
Subordinated debt securities	2	439,260		444,820		441,202		443,355
Non-recourse funding obligations⁽⁴⁾	3	2,785,056		2,777,508		2,796,474		2,765,558

Except as noted below, fair values were estimated using quoted market prices.
(1) Securities purchased from unconsolidated affiliates, Red Mountain LLC and Steel City LLC.
(2) Single premium immediate annuity without life contingencies.
(3) Supplementary contracts without life contingencies.
(4) As of March 31, 2017, $2.7 billion in carrying amount and fair value relates to non-recourse funding obligations issued by Golden Gate and Golden Gate V. As of December 31, 2016, $2.7 billion in carrying amount and fair value relates to non-recourse funding obligations issued by Golden Gate and Golden Gate V.