XML 114 R95.htm IDEA: XBRL DOCUMENT v3.6.0.2
FAIR VALUE OF FINANCIAL INSTRUMENTS - Valuation of Level 3 Financial Instruments (Details) - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Successor    
Assets and liabilities measured at fair value on a recurring basis    
Fair value, liabilities $ 748,821,000 $ 629,555,000
Successor | Other asset-backed securities | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Fair value, assets 553,308,000  
Successor | Corporate securities | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Fair value, assets 638,279,000  
Successor | Embedded derivative - GLWB    
Assets and liabilities measured at fair value on a recurring basis    
Fair value, liabilities 2,400,000,000  
Successor | Embedded derivative - GLWB | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Fair value, liabilities 115,370,000  
Successor | Embedded derivative—FIA | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Fair value, liabilities 147,368,000  
Successor | Embedded derivative—IUL | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Fair value, liabilities $ 46,051,000  
Predecessor | Other asset-backed securities | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Fair value, assets   587,031,000
Predecessor | Corporate securities | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Fair value, assets   875,810,000
Predecessor | Embedded derivative - GLWB | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Fair value, assets   181,612,000
Predecessor | Embedded derivative—FIA | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Fair value, liabilities   100,329,000
Predecessor | Embedded derivative—IUL | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Fair value, liabilities   29,629,000
Annuity account | Predecessor | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Fair value, liabilities   $ 92,512,000
Actuarial cash flow model | Successor | Embedded derivative - GLWB | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Utilization (as a percent) 99.00%  
Policies that have a one-time over-utilization rate of a specified amount (as a percent) 10.00%  
Actuarial cash flow model | Successor | Embedded derivative—FIA | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Expenses per policy $ 126  
Withdrawal rate prior to age 70 (as a percent) 1.00%  
Withdrawal rate for ages 70 or more (as a percent) 100.00%  
Actuarial cash flow model | Predecessor | Embedded derivative - GLWB | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Utilization (as a percent)   99.00%
Policies that have a one-time over-utilization rate of a specified amount (as a percent)   10.00%
Actuarial cash flow model | Predecessor | Embedded derivative—FIA | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Expenses per policy   $ 81.50
Actuarial cash flow model | Annuity account | Predecessor | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Expenses per policy   $ 81
Withdrawal rate (as a percent)   2.20%
Minimum | Embedded derivative - GLWB    
Assets and liabilities measured at fair value on a recurring basis    
Mortality (as a percent) 91.10%  
Minimum | Liquidation technique | Successor | Other asset-backed securities | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Liquidation value $ 88  
Minimum | Discounted Cash Flow | Successor | Corporate securities | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Spread over treasury (as a percent) 0.31%  
Minimum | Discounted Cash Flow | Predecessor | Other asset-backed securities | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Liquidity premium (as a percent)   0.27%
Paydown rate (as a percent)   10.20%
Minimum | Discounted Cash Flow | Predecessor | Corporate securities | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Spread over treasury (as a percent)   0.10%
Minimum | Actuarial cash flow model | Embedded derivative—IUL | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Mortality (as a percent) 38.00%  
Minimum | Actuarial cash flow model | Successor | Embedded derivative - GLWB | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Mortality (as a percent) 91.10%  
Fair value inputs, lapse rate 0.30%  
Nonperformance risk (as a percent) 0.18%  
Minimum | Actuarial cash flow model | Successor | Embedded derivative—FIA | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Fair value inputs, lapse rate 2.00%  
Nonperformance risk (as a percent) 0.18%  
Asset earned rate (as a percent) 4.08%  
Minimum | Actuarial cash flow model | Successor | Embedded derivative—IUL | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Mortality (as a percent) 38.00%  
Fair value inputs, lapse rate 0.50%  
Nonperformance risk (as a percent) 0.18%  
Minimum | Actuarial cash flow model | Predecessor | Embedded derivative - GLWB | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Fair value inputs, lapse rate   0.30%
Nonperformance risk (as a percent)   0.18%
Minimum | Actuarial cash flow model | Predecessor | Embedded derivative—FIA | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Fair value inputs, lapse rate   2.50%
Nonperformance risk (as a percent)   0.18%
Withdrawal rate (as a percent)   1.10%
Minimum | Actuarial cash flow model | Predecessor | Embedded derivative—IUL | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Mortality (as a percent)   38.00%
Fair value inputs, lapse rate   0.50%
Nonperformance risk (as a percent)   0.18%
Minimum | Actuarial cash flow model | Annuity account | Embedded derivative—FIA | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Mortality (as a percent) 46.00%  
Minimum | Actuarial cash flow model | Annuity account | Predecessor | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Fair value inputs, lapse rate   2.20%
Return on assets (as a percent)   1.50%
Nonperformance risk (as a percent)   0.18%
Asset earned rate (as a percent)   4.53%
Maximum | Embedded derivative - GLWB    
Assets and liabilities measured at fair value on a recurring basis    
Mortality (as a percent) 106.60%  
Maximum | Liquidation technique | Successor | Other asset-backed securities | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Liquidation value $ 97.25  
Maximum | Discounted Cash Flow | Successor | Corporate securities | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Spread over treasury (as a percent) 4.50%  
Maximum | Discounted Cash Flow | Predecessor | Other asset-backed securities | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Liquidity premium (as a percent)   1.49%
Paydown rate (as a percent)   14.72%
Maximum | Discounted Cash Flow | Predecessor | Corporate securities | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Spread over treasury (as a percent)   19.00%
Maximum | Actuarial cash flow model | Embedded derivative—IUL | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Mortality (as a percent) 153.00%  
Maximum | Actuarial cash flow model | Successor | Embedded derivative - GLWB | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Mortality (as a percent) 106.60%  
Fair value inputs, lapse rate 15.00%  
Nonperformance risk (as a percent) 1.09%  
Maximum | Actuarial cash flow model | Successor | Embedded derivative—FIA | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Fair value inputs, lapse rate 40.00%  
Nonperformance risk (as a percent) 1.09%  
Asset earned rate (as a percent) 4.66%  
Maximum | Actuarial cash flow model | Successor | Embedded derivative—IUL | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Mortality (as a percent) 153.00%  
Fair value inputs, lapse rate 10.00%  
Nonperformance risk (as a percent) 1.09%  
Maximum | Actuarial cash flow model | Predecessor | Embedded derivative - GLWB | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Fair value inputs, lapse rate   15.00%
Nonperformance risk (as a percent)   1.04%
Maximum | Actuarial cash flow model | Predecessor | Embedded derivative—FIA | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Fair value inputs, lapse rate   40.00%
Nonperformance risk (as a percent)   1.04%
Withdrawal rate (as a percent)   4.50%
Maximum | Actuarial cash flow model | Predecessor | Embedded derivative—IUL | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Mortality (as a percent)   153.00%
Fair value inputs, lapse rate   10.00%
Nonperformance risk (as a percent)   1.04%
Maximum | Actuarial cash flow model | Annuity account | Embedded derivative—FIA | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Mortality (as a percent) 113.00%  
Maximum | Actuarial cash flow model | Annuity account | Predecessor | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Fair value inputs, lapse rate   33.00%
Return on assets (as a percent)   1.85%
Nonperformance risk (as a percent)   1.04%
Asset earned rate (as a percent)   5.67%
Weighted Average | Liquidation technique | Successor | Other asset-backed securities | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Liquidation value $ 95.04  
Weighted Average | Discounted Cash Flow | Successor | Corporate securities | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Spread over treasury (as a percent) 2.04%  
Weighted Average | Discounted Cash Flow | Predecessor | Other asset-backed securities | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Liquidity premium (as a percent)   0.42%
Paydown rate (as a percent)   13.11%
Weighted Average | Discounted Cash Flow | Predecessor | Corporate securities | Level 3    
Assets and liabilities measured at fair value on a recurring basis    
Spread over treasury (as a percent)   2.61%