XML 99 R80.htm IDEA: XBRL DOCUMENT v3.6.0.2
MONY CLOSED BLOCK OF BUSINESS (Details) - USD ($)
$ in Thousands
1 Months Ended 11 Months Ended 12 Months Ended
Jan. 31, 2015
Dec. 31, 2015
Dec. 31, 2016
Dec. 31, 2016
Dec. 31, 2015
Jan. 31, 2015
Successor            
Closed block liabilities            
Future policy benefits, policyholders' account balances and other policyholder liabilities       $ 5,896,355 $ 6,010,520  
Policyholder dividend obligation $ 323,432 $ 0 $ 0 31,932 0 $ 323,432
Other liabilities       40,007 24,539  
Total closed block liabilities       5,968,294 6,035,059  
Closed block assets            
Fixed maturities, available-for-sale, at fair value       4,440,105 4,426,090  
Mortgage loans on real estate       201,088 247,162  
Policy loans       712,959 746,102  
Cash and other invested assets       108,270 34,420  
Other assets       135,794 162,640  
Total closed block assets       5,598,216 5,616,414  
Excess of reported closed block liabilities over closed block assets       370,078 418,645  
Portion of above representing accumulated other comprehensive income:            
Net unrealized investments gains (losses) net of policyholder dividend obligation of $(128,343) (Successor) and $(179,360) (Successor)         (18,597)  
Future earnings to be recognized from closed block assets and closed block liabilities       370,078 400,048  
Policyholder dividend obligation       (128,343) (179,360)  
Reconciliation of the policyholder dividend obligation            
Policyholder dividend obligation, beginning balance   323,432 0      
Applicable to net revenue (losses)   (47,493) (46,557)      
Change in net unrealized investment gains (losses) allocated to policyholder dividend obligation; includes deferred tax benefits of $69,108 (2016 - Successor); $(96,579) (2015 - Successor); $47,277 (2015 - Predecessor)   (275,939) 78,489      
Policyholder dividend obligation, ending balance 323,432 0 31,932      
Deferred tax benefit       $ 69,108 $ (96,579)  
Revenues            
Premiums and other income   185,562 189,700      
Net investment income   193,203 211,175      
Net investment gains   3,333 1,524      
Total revenues   382,098 402,399      
Benefits and other deductions            
Benefits and settlement expenses   336,629 353,488      
Other operating expenses   1,001 2,804      
Total benefits and other deductions   337,630 356,292      
Net revenues before income taxes   44,468 46,107      
Income tax expense   14,920 16,137      
Net revenues   29,548 $ 29,970      
Predecessor            
Closed block liabilities            
Policyholder dividend obligation 366,745 500,453       500,453
Reconciliation of the policyholder dividend obligation            
Policyholder dividend obligation, beginning balance 366,745 $ 500,453        
Applicable to net revenue (losses) (1,369)          
Change in net unrealized investment gains (losses) allocated to policyholder dividend obligation; includes deferred tax benefits of $69,108 (2016 - Successor); $(96,579) (2015 - Successor); $47,277 (2015 - Predecessor) 135,077          
Policyholder dividend obligation, ending balance 500,453          
Deferred tax benefit           $ 47,277
Revenues            
Premiums and other income 15,065          
Net investment income 19,107          
Net investment gains 568          
Total revenues 34,740          
Benefits and other deductions            
Benefits and settlement expenses 31,152          
Other operating expenses 0          
Total benefits and other deductions 31,152          
Net revenues before income taxes 3,588          
Income tax expense 1,256          
Net revenues $ 2,332