XML 77 R58.htm IDEA: XBRL DOCUMENT v3.6.0.2
EMPLOYEE BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2016
Defined Benefit Pension Plan  
EMPLOYEE BENEFIT PLANS  
Schedule of benefit obligation, fair value of plan assets and the funded status of the Company's defined benefit pension plan and unfunded excess benefit plan
The following table presents the benefit obligation, fair value of plan assets, funded status, and amounts not yet recognized as components of net periodic pension costs for the Company's defined benefit pension plan and unfunded excess benefit plan as of December 31, 2016 and 2015 (Successor Company) and January 31, 2015 (Predecessor Company):
 
Successor Company
 
Predecessor Company
 
December 31, 2016
 
December 31, 2015
 
January 31, 2015
 
Defined Benefit Pension Plan
 
Unfunded Excess Benefit Plan
 
Defined Benefit Pension Plan
 
Unfunded Excess Benefit Plan
 
Defined Benefit Pension Plan
 
Unfunded Excess Benefit Plan
 
(Dollars In Thousands)
 
(Dollars In Thousands)
Accumulated benefit obligation, end of year
$
247,595

 
$
45,594

 
$
250,133

 
$
54,196

 
$
262,290

 
$
49,251

Change in projected benefit obligation:
 
 
 
 
 

 
 

 
 
 
 
Projected benefit obligation at beginning of year          
$
268,221

 
$
56,985

 
$
281,099

 
$
51,243

 
$
267,331

 
$
49,575

Service cost
12,791

 
1,413

 
11,220

 
1,229

 
974

 
95

Interest cost
9,751

 
1,353

 
9,072

 
1,499

 
1,002

 
140

Amendments

 

 

 

 

 

Actuarial loss/(gain)
5,988

 
4,124

 
(19,235
)
 
4,484

 
12,384

 
1,555

Benefits paid
(30,903
)
 
(16,073
)
 
(13,935
)
 
(1,470
)
 
(592
)
 
(122
)
Projected benefit obligation at end of year
265,848

 
47,802

 
268,221

 
56,985

 
281,099

 
51,243

Change in plan assets:
 
 
 
 
 

 
 

 
 
 
 
Fair value of plan assets at beginning of year
196,042

 

 
201,820

 

 
203,772

 

Actual return on plan assets
15,815

 

 
6,751

 

 
(3,525
)
 

Employer contributions(1)
20,889

 
16,073

 
1,406

 
1,470

 
2,165

 
122

Benefits paid(2)
(30,903
)
 
(16,073
)
 
(13,935
)
 
(1,470
)
 
(592
)
 
(122
)
Fair value of plan assets at end of year
201,843

 

 
196,042

 

 
201,820

 

After reflecting FASB guidance:
 
 
 
 
 

 
 

 
 
 
 
Funded status
(64,005
)
 
(47,802
)
 
(72,179
)
 
(56,985
)
 
(79,279
)
 
(51,243
)
Amounts recognized in the balance sheet:
 
 
 
 
 

 
 

 
 
 
 
Other liabilities
(64,005
)
 
(47,802
)
 
(72,179
)
 
(56,985
)
 
(79,279
)
 
(51,243
)
Amounts recognized in accumulated other comprehensive income:
 
 
 
 
 

 
 

 
 
 
 
Net actuarial loss/(gain)
(7,855
)
 
6,294

 
(12,772
)
 
4,484

 
96,965

 
22,401

Prior service cost/(credit)

 

 

 

 
(1,001
)
 
23

Total amounts recognized in AOCI
$
(7,855
)
 
$
6,294

 
$
(12,772
)
 
$
4,484

 
$
95,964

 
$
22,424

(1)
Employer contributions disclosed are based on the Company's fiscal filing year
(2)
Includes amount related to Mr. Johns' excess benefit to deferred compensation plan conversion as discussed above in Unfunded Excess Benefit Plan
Schedule of weighted-average assumptions used to determine benefit obligations
Weighted-average assumptions used to determine benefit obligations as of December 31 are as follows:
 
Successor Company
 
Defined Benefit
Pension Plan
 
Unfunded Excess
Benefit Plan
 
2016
 
2015
 
2016
 
2015
Discount rate
4.04
%
 
4.29
%
 
3.60
%
 
3.63
%
Rate of compensation increase
4.75% prior to age 40/ 3.75% for age 40 and above

 
4.75% prior to age 40/ 3.75% for age 40 and above

 
4.75% prior to age 40/ 3.75% for age 40 and above

 
4.75% prior to age 40/ 3.75% for age 40 and above


The benefit obligations as of January 31 were determined based on the assumptions used in the 2014 year end disclosures with the following exception:
 
Predecessor Company
 
Defined Benefit
Pension Plan
 
Unfunded Excess
Benefit Plan
Discount rate
3.55
%
 
3.26
%
Schedule of weighted-average assumptions used to determine the net periodic benefit cost
Weighted-average assumptions used to determine the net periodic benefit cost for the year ended December 31, 2016 (Successor Company), for the period of February 1, 2015 to December 31, 2015 (Successor Company), and for the years ended 2014 (Predecessor Company) are as follows:
 
Successor Company
 
Predecessor Company
 
For The Year Ended December 31,
 
For The Year Ended December 31,
 
2016
 
2015
 
2016
 
2015
 
2014
 
2014
 
Defined Benefit
Pension Plan
 
Unfunded Excess Benefit Plan
 
Defined Benefit
Pension Plan
 
Unfunded Excess
Benefit Plan
Discount rate
4.29
%
 
3.95
%
 
3.63
%
 
3.65
%
 
4.86
%
 
4.30
%
Rate of compensation increase
4.75% prior to age 40/ 3.75% for age 40 and above

 
4.75% prior to age 40/ 3.75% for age 40 and above

 
4.75% prior to age 40/ 3.75% for age 40 and above

 
4.75% prior to age 40/ 3.75% for age 40 and above

 
3.0

 
4.0

Expected long-term return on plan assets
7.25
%
 
7.50
%
 
N/A

 
N/A

 
7.50
%
 
N/A

Components of the net periodic benefit cost of the Company's defined benefit pension plan and unfunded excess benefit plan
Components of the net periodic benefit cost for the year ended December 31, 2016 (Successor Company), for the period of the period of February 1, 2015 to December 31, 2015 (Successor Company), for the period of January 1, 2015 to January 31, 2015 (Predecessor Company), and for the year ended and December 31, 2014 (Predecessor Company) are as follows:
 
Successor Company
 
Predecessor Company
 
For The Year Ended December 31,
 
February 1, 2015
to
December 31, 2015
 
January 1, 2015
to
January 31, 2015
 
For The Year Ended December 31,
 
2016
 
2016
 
 
 
2014
 
2014
 
Defined Benefit Pension Plan
 
Unfunded Excess Benefit Plan
 
Defined Benefit Pension Plan
 
Unfunded Excess Benefit Plan
 
Defined Benefit Pension Plan
 
Unfunded Excess Benefit Plan
 
Defined Benefit Pension Plan
 
Unfunded Excess Benefit Plan
 
(Dollars In Thousands)
 
 
 
 
 
(Dollars In Thousands)
Service cost—benefits earned during the period
$
12,791

 
$
1,413

 
$
11,220

 
$
1,229

 
$
974

 
$
95

 
$
9,411

 
$
954

Interest cost on projected benefit obligation
9,751

 
1,353

 
9,072

 
1,499

 
1,002

 
140

 
10,493

 
1,696

Expected return on plan assets
(13,780
)
 

 
(13,214
)
 

 
(1,293
)
 

 
(12,166
)
 

Amortization of prior service cost/(credit)

 

 

 

 
(33
)
 
1

 
(392
)
 
12

Amortization of actuarial loss/(gain)(1)

 
178

 

 

 
668

 
138

 
6,821

 
1,516

Preliminary net periodic benefit cost
8,762

 
2,944

 
7,078

 
2,728

 
1,318

 
374

 
14,167

 
4,178

Settlement/curtailment expense(2)
(964
)
 
2,135

 

 

 

 

 

 

Total net periodic benefit cost
$
7,798

 
$
5,079

 
$
7,078

 
$
2,728

 
$
1,318

 
$
374

 
$
14,167

 
$
4,178

(1)
2016 average remaining service period used is 9.31 years years and 8.58/8.63 years for the defined benefit pension plan and unfunded excess benefit plan, respectively.
(2)
The unfunded excess benefit plan triggered settlement accounting for the year ended December 31, 2016 since the total lump sum payments exceeded the settlement threshold of service cost plus interest cost.
Schedule of estimated future benefit payments under defined benefit pension plan
Estimated future benefit payments under the defined benefit pension plan and unfunded excess benefit plan are as follows:
Years
Defined Benefit
Pension Plan
 
Unfunded Excess
Benefit Plan
 
(Dollars In Thousands)
2017
$
18,410

 
$
3,014

2018
18,050

 
3,245

2019
19,112

 
6,364

2020
19,434

 
5,290

2021
19,990

 
4,873

2022 - 2026
106,672

 
21,890

Schedule of allocation of plan assets by category
Allocation of plan assets of the defined benefit pension plan by category as of December 31 are as follows:
 
Successor Company
Asset Category
Target
Allocation
for 2017
 
2016
 
2015
Cash and cash equivalents
2
%
 
2
%
 
2
%
Equity securities
60

 
61

 
61

Fixed income
38

 
37

 
37

Total
100
%
 
100
%
 
100
%
Schedule of fair value of plan assets by category
Plan assets of the defined benefit pension plan by category as of December 31, 2016 (Successor Company) and December 31, 2015 (Successor Company), are as follows:
 
Successor Company
 
As of December 31,
 
2016
 
2015
 
(Dollars In Thousands)
Asset Category
 
 
 
Cash and cash equivalents
$
4,175

 
$
3,121

Equity securities:
 

 
 

Collective Russell 3000 equity index fund
67,627

 
72,663

Fidelity Spartan 500 index fund
58,815

 
52,551

Fixed income
71,226

 
67,707

Total investments
201,843

 
196,042

Employer contribution receivable

 

Total
$
201,843

 
$
196,042

Schedule of fair value of plan assets, set forth by level, within the fair value hierarchy
The following table sets forth by level, within the fair value hierarchy, the Plan's assets at fair value as of December 31, 2016 (Successor Company):
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(Dollars In Thousands)
Collective short-term investment fund
$
4,175

 
$

 
$

 
$
4,175

Collective investment funds:
 
 
 
 
 
 
 
Equity index funds
58,815

 
67,627

 

 
126,442

Group deposit administration annuity contract

 

 
71,226

 
71,226

Total investments
$
62,990

 
$
67,627

 
$
71,226

 
$
201,843

The following table sets forth by level, within the fair value hierarchy, the Plan's assets at fair value as of December 31, 2015 (Successor Company):
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(Dollars In Thousands)
Collective short-term investment fund
$
3,121

 
$

 
$

 
$
3,121

Collective investment funds:
 
 
 
 
 
 
 
Equity index funds
52,551

 
72,663

 

 
125,214

Group deposit administration annuity contract

 

 
67,707

 
67,707

Total investments
$
55,672

 
$
72,663

 
$
67,707

 
$
196,042

Summary of plan investments measured at a fair value based on NAV per share
The following table summarizes the Plan investments measured at fair value based on NAV per share as of December 31, 2016 (Successor Company) and December 31, 2015 (Successor Company), respectively:
Name
Fair Value
 
Unfunded
Commitments
 
Redemption
Frequency
 
Redemption
Notice Period
 
(Dollars In Thousands)
 
 
 
 
 
 
Successor Company
 
 
 
 
 
 
 
As of December 31, 2016:
 

 
 
 
 
 
 
Collective short-term investment fund
$
4,175

 
Not Applicable
 
Daily
 
1 day
Collective Russell 3000 index fund(1)
67,627

 
Not Applicable
 
Daily
 
1 day
Fidelity Spartan 500 index fund
58,815

 
Not Applicable
 
Daily
 
1 day
As of December 31, 2015:
 

 
 
 
 
 
 
Collective short-term investment fund
$
3,121

 
Not Applicable
 
Daily
 
1 day
Collective Russell 3000 index fund(1)
72,663

 
Not Applicable
 
Daily
 
1 day
Fidelity Spartan 500 index fund
52,551

 
Not Applicable
 
Daily
 
1 day
(1)
Non-lending collective trust that does not publish a daily NAV but tracks the Russell 3000 index and provides a daily NAV to the Plan.
Reconciliation of the beginning and ending balances for fair value measurements for which significant unobservable inputs (level 3) have been used
The following table presents a reconciliation of the beginning and ending balances for the fair value measurements for the year ended December 31, 2016, for the period of February 1, 2105 to December 31, 2015, and for the period of January 1, 2015 to January 31, 2015, for which the Company has used significant unobservable inputs (Level 3):
 
Successor Company
 
Predecessor Company
 
December 31, 2016
 
December 31, 2015
 
January 31, 2015
 
(Dollars In Thousands)
 
(Dollars In Thousands)
Balance, beginning of year
$
67,707

 
$
64,581

 
$
64,296

Interest income
3,519

 
3,126

 
285

Transfers from collective short-term investments fund

 

 

Transfers to collective short-term investments fund

 

 

Balance, end of year
$
71,226

 
$
67,707

 
$
64,581

Schedule of Plan's Level 3 financial instrument, the valuation technique used, and the significant unobservable input and the ranges of values for that input
The following table represents the Plan's Level 3 financial instrument, the valuation technique used, and the significant unobservable input and the ranges of values for that input as of December 31, 2016 (Successor Company):
Instrument
Fair Value
 
Principal
Valuation
Technique
 
Significant
Unobservable
Inputs
 
Range of
Significant
Input
Values
 
(Dollars In Thousands)
 
 
 
 
 
 
Group deposit administration annuity contract
$
71,226

 
Contract Value
 
Contract Rate
 
5.11% - 5.35%
Retiree medical plan  
EMPLOYEE BENEFIT PLANS  
Schedule of accumulated postretirement benefit obligation
The change in the benefit obligation for the retiree medical plan is as follows:
 
Successor Company
 
As of December 31,
 
2016
 
2015
 
(Dollars In Thousands)
Change in Benefit Obligation
 

 
 

Benefit obligation, beginning of year
$
137

 
$
247

Service cost

 
1

Interest cost
1

 
2

Actuarial (gain)/loss
(22
)
 
(113
)
Plan participant contributions
87

 
141

Benefits paid
(142
)
 
(141
)
Benefit obligation, end of year
$
61

 
$
137

Group life insurance plan  
EMPLOYEE BENEFIT PLANS  
Schedule of fair value of plan assets by category
The fair value of each major category of plan assets for the Company's postretirement life insurance plan is as follows:
 
Successor Company
 
As of December 31,
 
2016
 
2015
 
(Dollars In Thousands)
Category of Investment
 
 
 
Money market fund
$
5,362

 
$
5,653

Schedule of fair value of plan assets, set forth by level, within the fair value hierarchy
The following table sets forth by level, within the fair value hierarchy, the Plan's assets at fair value as of December 31, 2016 (Successor Company):
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(Dollars In Thousands)
Money market fund
$
5,362

 
$

 
$

 
$
5,362

The following table sets forth by level, within the fair value hierarchy, the Plan's assets at fair value as of December 31, 2015 (Successor Company):
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(Dollars In Thousands)
Money market fund
$
5,653

 
$

 
$

 
$
5,653

Schedule of accumulated postretirement benefit obligation
The accumulated postretirement benefit obligation associated with these benefits is as follows:
 
Successor Company
 
Predecessor Company
 
As of December 31, 2016
 
As of December 31, 2015
 
As of January 31, 2015
 
(Dollars In Thousands)
 
(Dollars In Thousands)
Change in Benefit Obligation
 

 
 

 
 
Benefit obligation, beginning of year
$
9,063

 
$
9,781

 
$
9,288

Service cost
102

 
138

 
12

Interest cost
338

 
336

 
39

Actuarial (gain)/loss
604

 
(894
)
 
511

Benefits paid
(473
)
 
(298
)
 
(69
)
Benefit obligation, end of year
$
9,634

 
$
9,063

 
$
9,781