XML 71 R52.htm IDEA: XBRL DOCUMENT v3.6.0.2
DEFERRED POLICY ACQUISITION COSTS AND VALUE OF BUSINESS ACQUIRED (Tables)
12 Months Ended
Dec. 31, 2016
DEFERRED POLICY ACQUISITION COSTS AND VALUE OF BUSINESS ACQUIRED  
Schedule of balances and changes in DAC
The balances and changes in DAC are as follows:
 
Successor Company
 
Predecessor Company
 
As of
December 31, 2016
 
February 1, 2015
to
December 31, 2015
 
January 1, 2015
to
January 31, 2015
 
(Dollars In Thousands)
 
(Dollars In Thousands)
Balance, beginning of period
$
288,611

 
$

 
$
2,647,980

Capitalization of commissions, sales, and issue expenses
327,938

 
302,839

 
22,513

Amortization
(48,286
)
 
(24,187
)
 
1,117

Change in unrealized investment gains and losses
4,065

 
9,959

 
(96,830
)
Balance, end of period
$
572,328

 
$
288,611

 
$
2,574,780

Schedule of balances and changes in VOBA
The balances and changes in VOBA are as follows:
 
Successor Company
 
Predecessor Company
 
As of
December 31, 2016
 
February 1, 2015
to
December 31, 2015
 
January 1, 2015
to
January 31, 2015
 
(Dollars In Thousands)
 
(Dollars In Thousands)
Balance, beginning of period
$
1,270,197

 
$
1,276,886

 
$
646,590

Acquisitions
285,092

 

 

Amortization
(100,778
)
 
(69,869
)
 
(5,189
)
Change in unrealized gains and losses
(7,010
)
 
69,226

 
(79,418
)
Other

 
(6,046
)
 

Balance, end of period
$
1,447,501

 
$
1,270,197

 
$
561,983

Schedule of expected amortization of VOBA for the next five years
Based on the balance recorded as of December 31, 2016 (Successor Company), the expected amortization of VOBA for the next five years is as follows:
 
 
Expected
Years
 
Amortization
 
 
(Dollars In Thousands)
2017
 
$
131,294

2018
 
125,127

2019
 
118,150

2020
 
103,637

2021
 
91,571