XML 64 R45.htm IDEA: XBRL DOCUMENT v3.6.0.2
DAI-ICHI MERGER (Tables)
12 Months Ended
Dec. 31, 2016
Business Combinations [Abstract]  
Summary of Consideration Paid and Fair Value of Assets Acquired and Liabilities Assumed
The following table summarizes the fair values of the net assets acquired as of the acquisition date:
 
Fair Value
As of
December 1, 2016
 
(Dollars in Thousands)
Assets
 
Fixed maturities
$
10,592

Other long-term investments
2,340

Cash
122,167

Accrued investment income
52

Accounts and premiums receivables
18,536

Reinsurance receivable
9,397

Value of businesses acquired
5,079

Goodwill
61,027

Other intangibles
70,400

Property and equipment
390

Accrued income taxes
4,161

Other assets
40

Total assets
304,181

Liabilities
 
Unearned premiums
$
82,757

Other policyholders' funds
21,483

Other liabilities
24,951

Deferred income taxes
38,929

Total liabilities
168,120

Net assets acquired
$
136,061

The following table summarizes the consideration paid for the acquisition and the preliminary determination of the fair value of assets acquired and liabilities assumed at the Merger date:
 
Fair Value
 
As of
 
February 1, 2015
 
(Dollars In Thousands)
Assets
 
Fixed maturities
$
38,363,025

Equity securities
745,512

Mortgage loans
5,580,229

Investment real estate
7,456

Policy loans
1,751,872

Other long-term investments
686,507

Short-term investments
316,167

Total investments
47,450,768

Cash
462,710

Accrued investment income
484,021

Accounts and premiums receivable
112,182

Reinsurance receivables
5,724,020

Value of business acquired
1,276,886

Goodwill
735,712

Other intangibles
683,000

Property and equipment
104,364

Other assets
120,762

Income tax receivable
15,458

Assets related to separate accounts
 
Variable annuity
12,970,587

Variable universal life
819,188

Total assets
$
70,959,658

Liabilities
 
Future policy and benefit claims
$
30,195,841

Unearned premiums
682,183

Total policy liabilities and accruals
30,878,024

Stable value product account balances
1,932,277

Annuity account balances
10,941,661

Other policyholders' funds
1,388,083

Other liabilities
2,188,863

Deferred income taxes
1,535,556

Non-recourse funding obligations
621,798

Repurchase program borrowings
50,000

Debt
1,519,211

Subordinated debt securities
560,351

Liabilities related to separate accounts
 
Variable annuity
12,970,587

Variable universal life
819,188

Total liabilities
65,405,599

Net assets acquired
$
5,554,059