XML 45 R33.htm IDEA: XBRL DOCUMENT v3.5.0.2
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table presents the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of September 30, 2016 (Successor Company):
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(Dollars In Thousands)
Assets:
 

 
 

 
 

 
 

Fixed maturity securities - available-for-sale
 

 
 

 
 

 
 

Residential mortgage-backed securities
$

 
$
1,896,401

 
$
3

 
$
1,896,404

Commercial mortgage-backed securities

 
1,688,000

 
25,607

 
1,713,607

Other asset-backed securities

 
648,687

 
553,229

 
1,201,916

U.S. government-related securities
1,070,116

 
241,063

 

 
1,311,179

State, municipalities, and political subdivisions

 
1,727,261

 

 
1,727,261

Other government-related securities

 
18,532

 

 
18,532

Corporate securities

 
28,125,577

 
753,396

 
28,878,973

Preferred stock
74,522

 
19,252

 

 
93,774

Total fixed maturity securities - available-for-sale
1,144,638

 
34,364,773

 
1,332,235

 
36,841,646

Fixed maturity securities - trading
 

 
 

 
 

 
 

Residential mortgage-backed securities

 
264,142

 

 
264,142

Commercial mortgage-backed securities

 
157,152

 

 
157,152

Other asset-backed securities

 
117,380

 
145,833

 
263,213

U.S. government-related securities
32,143

 
4,735

 

 
36,878

State, municipalities, and political subdivisions

 
340,983

 

 
340,983

Other government-related securities

 
60,774

 

 
60,774

Corporate securities

 
1,655,812

 
5,699

 
1,661,511

Preferred stock
3,788

 

 

 
3,788

Total fixed maturity securities - trading
35,931

 
2,600,978

 
151,532

 
2,788,441

Total fixed maturity securities
1,180,569

 
36,965,751

 
1,483,767

 
39,630,087

Equity securities
667,517

 
36

 
69,750

 
737,303

Other long-term investments(1)
316,007

 
270,661

 
70,051

 
656,719

Short-term investments
173,066

 
7,632

 

 
180,698

Total investments
2,337,159

 
37,244,080

 
1,623,568

 
41,204,807

Cash
621,344

 

 

 
621,344

Other assets
21,393

 

 

 
21,393

Assets related to separate accounts
 

 
 

 
 

 
 

Variable annuity
13,164,747

 

 

 
13,164,747

Variable universal life
868,818

 

 

 
868,818

Total assets measured at fair value on a recurring basis
$
17,013,461

 
$
37,244,080

 
$
1,623,568

 
$
55,881,109

Liabilities:
 

 
 

 
 

 
 

Annuity account balances(2)
$

 
$

 
$
88,857

 
$
88,857

Other liabilities (1)
102,318

 
27,422

 
939,271

 
1,069,011

Total liabilities measured at fair value on a recurring basis
$
102,318

 
$
27,422

 
$
1,028,128

 
$
1,157,868

 
(1)Includes certain freestanding and embedded derivatives.
(2)Represents liabilities related to fixed indexed annuities.

The following table presents the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of December 31, 2015 (Successor Company):
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(Dollars In Thousands)
Assets:
 

 
 

 
 

 
 

Fixed maturity securities - available-for-sale
 

 
 

 
 

 
 

Residential mortgage-backed securities
$

 
$
1,765,270

 
$
3

 
$
1,765,273

Commercial mortgage-backed securities

 
1,286,887

 

 
1,286,887

Other asset-backed securities

 
210,020

 
587,031

 
797,051

U.S. government-related securities
1,054,353

 
477,824

 

 
1,532,177

State, municipalities, and political subdivisions

 
1,603,600

 

 
1,603,600

Other government-related securities

 
17,740

 

 
17,740

Corporate securities
83

 
24,941,584

 
902,119

 
25,843,786

Preferred stock
43,073

 
19,614

 

 
62,687

Total fixed maturity securities - available-for-sale
1,097,509

 
30,322,539

 
1,489,153

 
32,909,201

Fixed maturity securities - trading
 

 
 

 
 

 
 

Residential mortgage-backed securities

 
286,658

 

 
286,658

Commercial mortgage-backed securities

 
146,743

 

 
146,743

Other asset-backed securities

 
122,511

 
152,912

 
275,423

U.S. government-related securities
233,592

 
4,755

 

 
238,347

State, municipalities, and political subdivisions

 
313,354

 

 
313,354

Other government-related securities

 
58,827

 

 
58,827

Corporate securities

 
1,322,276

 
18,225

 
1,340,501

Preferred stock
2,794

 
1,402

 

 
4,196

Total fixed maturity securities - trading
236,386

 
2,256,526

 
171,137

 
2,664,049

Total fixed maturity securities
1,333,895

 
32,579,065

 
1,660,290

 
35,573,250

Equity securities
656,437

 
13,063

 
69,763

 
739,263

Other long-term investments (1)
113,699

 
141,487

 
96,830

 
352,016

Short-term investments
261,947

 
6,771

 

 
268,718

Total investments
2,365,978

 
32,740,386

 
1,826,883

 
36,933,247

Cash
396,072

 

 

 
396,072

Other assets
19,099

 

 

 
19,099

Assets related to separate accounts
 

 
 

 
 

 
 

Variable annuity
12,829,188

 

 

 
12,829,188

Variable universal life
827,610

 

 

 
827,610

Total assets measured at fair value on a recurring basis
$
16,437,947

 
$
32,740,386

 
$
1,826,883

 
$
51,005,216

Liabilities:
 

 
 

 
 

 
 

Annuity account balances (2)
$

 
$

 
$
92,512

 
$
92,512

Other liabilities (1)
40,067

 
3,932

 
585,556

 
629,555

Total liabilities measured at fair value on a recurring basis
$
40,067

 
$
3,932

 
$
678,068

 
$
722,067

 
(1)Includes certain freestanding and embedded derivatives.
(2)Represents liabilities related to fixed indexed annuities.
Schedule of the Valuation Method for Material Financial Instruments Included in Level 3, as well as the Unobservable Inputs Used in the Valuation of the Financial Instruments
The following table presents the valuation method for material financial instruments included in Level 3, as well as the unobservable inputs used in the valuation of those financial instruments:
 
 
Successor
Company
 
 
 
 
 
 
 
Fair Value
As of
December 31, 2015
 
Valuation
Technique
 
Unobservable
Input
 
Range
(Weighted Average)
 
(Dollars In Thousands)
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Other asset-backed securities
$
587,031

 
Discounted cash flow
 
Liquidity premium
 
0.27% - 1.49% (0.42%)
 
 

 
 
 
Paydown rate
 
10.20% - 14.72% (13.11%)
Corporate securities
875,810

 
Discounted cash flow
 
Spread over
 
0.10% - 19.00% (2.61%)
 
 

 
 
 
treasury
 
 
Liabilities:
 

 
 
 
 
 
 
Embedded derivatives - GMWB(1)
$
181,612

 
Actuarial cash flow model
 
Mortality
 
1994 MGDB table with company
 
 

 
 
 
 
 
experience
 
 

 
 
 
Lapse
 
0.3% - 15%, depending on
 
 

 
 
 
 
 
product/duration/funded
 
 

 
 
 
 
 
status of guarantee
 
 

 
 
 
Utilization
 
99%. 10% of policies have a one-time over-utilization of 400%
 
 

 
 
 
Nonperformance risk
 
0.18% - 1.04%
Annuity account balances(2)
92,512

 
Actuarial cash flow model
 
Asset earned rate
 
4.53% - 5.67%
 
 

 
 
 
Expenses
 
$81 per policy
 
 

 
 
 
Withdrawal rate
 
2.20%
 
 

 
 
 
Mortality
 
1994 MGDB table with company
 
 

 
 
 
 
 
experience
 
 

 
 
 
Lapse
 
2.2% - 33.0%, depending
 
 

 
 
 
 
 
on duration/surrender
 
 

 
 
 
 
 
charge period
 
 

 
 
 
Return on assets
 
1.50% - 1.85% depending on
 
 

 
 
 
 
 
surrender charge period
 
 

 
 
 
Nonperformance risk
 
0.18% - 1.04%
Embedded derivative - FIA
100,329

 
Actuarial cash flow model
 
Expenses
 
$81.50 per policy
 
 

 
 
 
Withdrawal rate
 
1.1% - 4.5% depending on
 
 

 
 
 
 
 
duration and tax qualification
 
 

 
 
 
Mortality
 
1994 MGDB table with company
 
 

 
 
 
 
 
experience
 
 

 
 
 
Lapse
 
2.5% - 40.0%, depending
 
 

 
 
 
 
 
on duration/surrender
 
 

 
 
 
 
 
charge period
 
 

 
 
 
Nonperformance risk
 
0.18% - 1.04%
Embedded derivative - IUL
29,629

 
Actuarial cash flow model
 
Mortality
 
38% - 153% of 2015
 
 

 
 
 
 
 
VBT Primary Tables
 
 

 
 
 
Lapse
 
0.5% - 10.0%, depending
 
 

 
 
 
 
 
on duration/distribution
 
 

 
 
 
 
 
channel and smoking class
 
 

 
 
 
Nonperformance risk
 
0.18% - 1.04%
 
(1)The fair value for the GMWB embedded derivative is presented as a net liability for the purposes of this chart.  Excludes modified coinsurance arrangements.
(2)Represents liabilities related to fixed indexed annuities.
The following table presents the valuation method for material financial instruments included in Level 3, as well as the unobservable inputs used in the valuation of those financial instruments:
 
 
Successor
Company
 
 
 
 
 
 
 
Fair Value
As of
September 30, 2016
 
Valuation
Technique
 
Unobservable
Input
 
Range
(Weighted Average)
 
(Dollars In Thousands)
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Other asset-backed securities
$
544,230

 
Discounted cash flow
 
Liquidity premium
 
0.44% - 1.19% (0.70%)
 
 

 
 
 
Paydown rate
 
10.90% - 11.83% (11.18%)
Corporate securities
726,890

 
Discounted cash flow
 
Spread over
Treasury
 
0.97% - 5.10% (2.11%)
Liabilities:
 

 
 
 
 
 
 
Embedded derivatives - GMWB(1)
$
429,732

 
Actuarial cash flow model
 
Mortality
 
91.1% to 106.6% of
 
 

 
 
 
 
 
Ruark 2015 ALB table
 
 

 
 
 
Lapse
 
0.3% - 15%, depending on
 
 

 
 
 
 
 
product/duration/funded
 
 

 
 
 
 
 
status of guarantee
 
 

 
 
 
Utilization
 
99%. 10% of policies have a
 
 

 
 
 
 
 
one-time over-utilization of
 
 

 
 
 
 
 
400%
 
 

 
 
 
Nonperformance risk
 
0.20% - 1.19%
Annuity account balances(2)
88,857

 
Actuarial cash flow model
 
Asset earned rate
 
4.02% - 5.76%
 
 

 
 
 
Expenses
 
$126 per policy
 
 

 
 
 
Withdrawal rate
 
2.20%
 
 

 
 
 
Mortality
 
1994 MGDB table with
 
 

 
 
 
 
 
company experience
 
 

 
 
 
Lapse
 
2.2% - 33.0%, depending
 
 

 
 
 
 
 
on duration/surrender
 
 

 
 
 
 
 
charge period
 
 

 
 
 
Return on assets
 
1.50% - 1.85% depending on
 
 

 
 
 
 
 
duration/surrender
 
 

 
 
 
 
 
charge period
 
 

 
 
 
Nonperformance risk
 
0.20% - 1.19%
Embedded derivative - FIA
141,651

 
Actuarial cash flow model
 
Expenses
 
$126 per policy
 
 

 
 
 
Withdrawal rate
 
1% prior to age 70, 100% of the
 
 

 
 
 
 
 
RMD for ages 70+
 
 

 
 
 
Mortality
 
1994 MGDB table with
 
 

 
 
 
 
 
company experience
 
 

 
 
 
Lapse
 
2.0% - 40.0%, depending
 
 

 
 
 
 
 
on duration/surrender
 
 

 
 
 
 
 
charge period
 
 

 
 
 
Nonperformance risk
 
0.20% - 1.19%
Embedded derivative - IUL
46,348

 
Actuarial cash flow model
 
Mortality
 
38% — 153% of 2015
 
 

 
 
 
 
 
VBT Primary Tables
 
 

 
 
 
Lapse
 
0.5% - 10.0%, depending on
 
 

 
 
 
 
 
duration/distribution channel
 
 

 
 
 
 
 
and smoking class
 
 

 
 
 
Nonperformance risk
 
0.20% - 1.19%
 
(1)The fair value for the GMWB embedded derivative is presented as a net liability for the purposes of this chart. Excludes modified coinsurance arrangements.
(2)Represents liabilities related to fixed indexed annuities.
Schedule of Reconciliation of the Beginning and Ending Balances for Fair Value Measurements, for which the Company has Used Significant Unobservable Inputs (Level 3)
The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the period of February 1, 2015 to September 30, 2015 (Successor Company), for which the Company has used significant unobservable inputs (Level 3):
 
 
 
Total
Realized and Unrealized
Gains
 
Total
Realized and Unrealized
Losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
Gains (losses)
included in
 
Beginning
Balance
 
Included
 in
Earnings
 
Included 
in
Other
Comprehensive
Income
 
Included 
in
Earnings
 
Included 
in
Other
Comprehensive
Income
 
Purchases
 
Sales
 
Issuances
 
Settlements
 
Transfers
in/out of
Level 3
 
Other
 
Ending
Balance
 
Earnings
related to
Instruments
still held at
the Reporting
Date
 
(Dollars In Thousands)
Assets:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Fixed maturity securities available-for-sale
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Residential mortgage-backed securities
$
3

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
3

 
$

Other asset-backed securities
603,646

 

 
165

 
(92
)
 
(17,076
)
 

 
(127
)
 

 

 

 
(765
)
 
585,751

 

States, municipals, and political subdivisions
3,675

 

 

 

 

 

 
(3,675
)
 

 

 

 

 

 

Corporate securities
1,307,259

 
4,367

 
21,558

 
(851
)
 
(33,047
)
 
174,112

 
(356,096
)
 

 

 
(61,890
)
 
(6,674
)
 
1,048,738

 

Total fixed maturity securities - available-for-sale
1,914,583

 
4,367

 
21,723

 
(943
)
 
(50,123
)
 
174,112

 
(359,898
)
 

 

 
(61,890
)
 
(7,439
)
 
1,634,492

 

Fixed maturity securities - trading
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Other asset-backed securities
169,473

 
4,032

 

 
(6,813
)
 

 
2,000

 
(13,877
)
 

 

 

 
338

 
155,153

 
(6,896
)
Corporate securities
25,130

 
247

 

 
(1,269
)
 

 

 
(5,640
)
 

 

 

 
(149
)
 
18,319

 
(1,546
)
Total fixed maturity securities - trading
194,603

 
4,279

 

 
(8,082
)
 

 
2,000

 
(19,517
)
 

 

 

 
189

 
173,472

 
(8,442
)
Total fixed maturity securities
2,109,186

 
8,646

 
21,723

 
(9,025
)
 
(50,123
)
 
176,112

 
(379,415
)
 

 

 
(61,890
)
 
(7,250
)
 
1,807,964

 
(8,442
)
Equity securities
73,044

 

 
44

 

 

 

 
(231
)
 

 

 

 
(3,093
)
 
69,764

 

Other long-term investments(1)
93,274

 
76,342

 

 
(74,413
)
 

 

 

 

 

 

 

 
95,203

 
1,929

Total investments
2,275,504

 
84,988

 
21,767

 
(83,438
)
 
(50,123
)
 
176,112

 
(379,646
)
 

 

 
(61,890
)
 
(10,343
)
 
1,972,931

 
(6,513
)
Total assets measured at fair value on a recurring basis
$
2,275,504

 
$
84,988

 
$
21,767

 
$
(83,438
)
 
$
(50,123
)
 
$
176,112

 
$
(379,646
)
 
$

 
$

 
$
(61,890
)
 
$
(10,343
)
 
$
1,972,931

 
$
(6,513
)
Liabilities:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Annuity account balances(2)
$
98,279

 
$

 
$

 
$
(4,716
)
 
$

 
$

 
$

 
$
179

 
$
7,976

 
$

 
$

 
$
95,198

 
$

Other liabilities(1)
742,130

 
376,140

 

 
(242,370
)
 

 

 

 

 

 

 

 
608,360

 
133,770

Total liabilities measured at fair value on a recurring basis
$
840,409

 
$
376,140

 
$

 
$
(247,086
)
 
$

 
$

 
$

 
$
179

 
$
7,976

 
$

 
$

 
$
703,558

 
$
133,770


(1)Represents certain freestanding and embedded derivatives.
(2)Represents liabilities related to fixed indexed annuities.
The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the nine months ended September 30, 2016 (Successor Company), for which the Company has used significant unobservable inputs (Level 3):
 
 
 
 
Total
Realized and Unrealized
Gains
 
Total
Realized and Unrealized
Losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
Gains (losses)
included in
 
Beginning
Balance
 
Included
 in
Earnings
 
Included 
in
Other
Comprehensive
Income
 
Included 
in
Earnings
 
Included 
in
Other
Comprehensive
Income
 
Purchases
 
Sales
 
Issuances
 
Settlements
 
Transfers
in/out of
Level 3
 
Other
 
Ending
Balance
 
Earnings
related to
Instruments
still held at
the Reporting
Date
 
(Dollars In Thousands)
Assets:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Fixed maturity securities available-for-sale
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Residential mortgage-backed securities
$
3

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
3

 
$

Commercial mortgage-backed securities

 

 
7

 

 

 
25,607

 

 

 

 

 
(7
)
 
25,607

 

Other asset-backed securities
587,031

 
6,859

 
24,119

 

 
(21,426
)
 
9,597

 
(58,461
)
 

 

 
7,457

 
(1,947
)
 
553,229

 

Corporate securities
902,119

 
925

 
40,435

 
(4,135
)
 
(10,316
)
 
53,885

 
(107,866
)
 

 

 
(114,189
)
 
(7,462
)
 
753,396

 

Total fixed maturity securities - available-for-sale
1,489,153

 
7,784

 
64,561

 
(4,135
)
 
(31,742
)
 
89,089

 
(166,327
)
 

 

 
(106,732
)
 
(9,416
)
 
1,332,235

 

Fixed maturity securities - trading
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Other asset-backed securities
152,912

 
5,310

 

 
(1,013
)
 

 

 
(11,578
)
 

 

 
172

 
30

 
145,833

 
4,294

Corporate securities
18,225

 
713

 

 
(259
)
 

 
10,908

 
(4,071
)
 

 

 
(19,722
)
 
(95
)
 
5,699

 
283

Total fixed maturity securities - trading
171,137

 
6,023

 

 
(1,272
)
 

 
10,908

 
(15,649
)
 

 

 
(19,550
)
 
(65
)
 
151,532

 
4,577

Total fixed maturity securities
1,660,290

 
13,807

 
64,561

 
(5,407
)
 
(31,742
)
 
99,997

 
(181,976
)
 

 

 
(126,282
)
 
(9,481
)
 
1,483,767

 
4,577

Equity securities
69,763

 

 

 

 

 
22

 

 

 

 
(36
)
 
1

 
69,750

 

Other long-term investments(1)
96,830

 
22,620

 

 
(49,399
)
 

 

 

 

 

 

 

 
70,051

 
(26,779
)
Total investments
1,826,883

 
36,427

 
64,561

 
(54,806
)
 
(31,742
)
 
100,019

 
(181,976
)
 

 

 
(126,318
)
 
(9,480
)
 
1,623,568

 
(22,202
)
Total assets measured at fair value on a recurring basis
$
1,826,883

 
$
36,427

 
$
64,561

 
$
(54,806
)
 
$
(31,742
)
 
$
100,019

 
$
(181,976
)
 
$

 
$

 
$
(126,318
)
 
$
(9,480
)
 
$
1,623,568

 
$
(22,202
)
Liabilities:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Annuity account balances(2)
$
92,512

 
$

 
$

 
$
(1,831
)
 
$

 
$

 
$

 
$
529

 
$
7,264

 
$

 
$
1,249

 
$
88,857

 
$

Other liabilities(1)
585,556

 
105,751

 

 
(459,466
)
 

 

 

 

 

 

 

 
939,271

 
(353,715
)
Total liabilities measured at fair value on a recurring basis
$
678,068

 
$
105,751

 
$

 
$
(461,297
)
 
$

 
$

 
$

 
$
529

 
$
7,264

 
$

 
$
1,249

 
$
1,028,128

 
$
(353,715
)

(1)Represents certain freestanding and embedded derivatives.
(2)Represents liabilities related to fixed indexed annuities.
The following table presents a reconciliation of the beginning and ending balances for fair value measurements for period of January 1, 2015 to January 31, 2015 (Predecessor Company), for which the Company has used significant unobservable inputs (Level 3):
 
 
 
 
Total
Realized and Unrealized
Gains
 
Total
Realized and Unrealized
Losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
Gains (losses)
included in
 
Beginning
Balance
 
Included in
Earnings
 
Included in
Other
Comprehensive
Income
 
Included in
Earnings
 
Included in
Other
Comprehensive
Income
 
Purchases
 
Sales
 
Issuances
 
Settlements
 
Transfers
in/out of
Level 3
 
Other
 
Ending
Balance
 
Earnings
related to
Instruments
still held at
the Reporting
Date
 
(Dollars In Thousands)
Assets:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Fixed maturity securities available-for-sale
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Residential mortgage-backed securities
$
3

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
3

 
$

Other asset-backed securities
563,961

 

 

 

 
(3,867
)
 

 
(32
)
 

 

 
43,205

 
379

 
603,646

 

U.S. government-related securities

 

 

 

 

 

 

 

 

 

 

 

 

States, municipals, and political subdivisions
3,675

 

 

 

 

 

 

 

 

 

 

 
3,675

 

Corporate securities
1,325,683

 

 
12,282

 

 
(23,029
)
 

 
(7,062
)
 

 

 

 
(615
)
 
1,307,259

 

Total fixed maturity securities - available-for-sale
1,893,322

 

 
12,282

 

 
(26,896
)
 

 
(7,094
)
 

 

 
43,205

 
(236
)
 
1,914,583

 

Fixed maturity securities - trading
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Other asset-backed securities
169,461

 
586

 

 
(139
)
 

 

 
(472
)
 

 

 

 
37

 
169,473

 
447

Corporate securities
24,744

 
602

 

 
(196
)
 

 

 
(20
)
 

 

 

 

 
25,130

 
406

Total fixed maturity securities - trading
194,205

 
1,188

 

 
(335
)
 

 

 
(492
)
 

 

 

 
37

 
194,603

 
853

Total fixed maturity securities
2,087,527

 
1,188

 
12,282

 
(335
)
 
(26,896
)
 

 
(7,586
)
 

 

 
43,205

 
(199
)
 
2,109,186

 
853

Equity securities
73,054

 

 

 

 
(10
)
 

 

 

 

 

 

 
73,044

 

Other long-term investments(1)
67,894

 
753

 

 
(25,902
)
 

 

 

 

 

 

 

 
42,745

 
(25,149
)
Short-term investments

 

 

 

 

 

 

 

 

 

 

 

 

Total investments
2,228,475

 
1,941

 
12,282

 
(26,237
)
 
(26,906
)
 

 
(7,586
)
 

 

 
43,205

 
(199
)
 
2,224,975

 
(24,296
)
Total assets measured at fair value on a recurring basis
$
2,228,475

 
$
1,941

 
$
12,282

 
$
(26,237
)
 
$
(26,906
)
 
$

 
$
(7,586
)
 
$

 
$

 
$
43,205

 
$
(199
)
 
$
2,224,975

 
$
(24,296
)
Liabilities:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Annuity account balances(2)
$
97,825

 
$

 
$

 
$
(536
)
 
$

 
$

 
$

 
$
7

 
$
419

 
$

 
$

 
$
97,949

 
$

Other liabilities(1)
754,852

 
61

 

 
(253,773
)
 

 

 

 

 

 

 

 
1,008,564

 
(253,712
)
Total liabilities measured at fair value on a recurring basis
$
852,677

 
$
61

 
$

 
$
(254,309
)
 
$

 
$

 
$

 
$
7

 
$
419

 
$

 
$

 
$
1,106,513

 
$
(253,712
)

(1)Represents certain freestanding and embedded derivatives.
(2)Represents liabilities related to fixed indexed annuities.
The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the three months ended September 30, 2015 (Successor Company), for which the Company has used significant unobservable inputs (Level 3):
 
 
 
 
Total
Realized and Unrealized
Gains
 
Total
Realized and Unrealized
Losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
Gains (losses)
included in
 
Beginning
Balance
 
Included
 in
Earnings
 
Included 
in
Other
Comprehensive
Income
 
Included 
in
Earnings
 
Included 
in
Other
Comprehensive
Income
 
Purchases
 
Sales
 
Issuances
 
Settlements
 
Transfers
in/out of
Level 3
 
Other
 
Ending
Balance
 
Earnings
related to
Instruments
still held at
the Reporting
Date
 
(Dollars In Thousands)
Assets:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Fixed maturity securities available-for-sale
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Residential mortgage-backed securities
$
3

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
3

 
$

Other asset-backed securities
590,885

 

 

 

 
(4,185
)
 

 

 

 

 

 
(949
)
 
585,751

 

Corporate securities
1,111,431

 
76

 
5,939

 
(164
)
 
(8,800
)
 
62,183

 
(101,161
)
 

 

 
(20,037
)
 
(729
)
 
1,048,738

 

Total fixed maturity securities - available-for-sale
1,702,319

 
76

 
5,939

 
(164
)
 
(12,985
)
 
62,183

 
(101,161
)
 

 

 
(20,037
)
 
(1,678
)
 
1,634,492

 

Fixed maturity securities - trading
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Other asset-backed securities
160,594

 
83

 

 
(1,640
)
 

 
2,000

 
(6,001
)
 

 

 

 
117

 
155,153

 
(1,500
)
Corporate securities
19,316

 
73

 

 
(970
)
 

 

 
(56
)
 

 

 

 
(44
)
 
18,319

 
(897
)
Total fixed maturity securities - trading
179,910

 
156

 

 
(2,610
)
 

 
2,000

 
(6,057
)
 

 

 

 
73

 
173,472

 
(2,397
)
Total fixed maturity securities
1,882,229

 
232

 
5,939

 
(2,774
)
 
(12,985
)
 
64,183

 
(107,218
)
 

 

 
(20,037
)
 
(1,605
)
 
1,807,964

 
(2,397
)
Equity securities
69,720

 

 
44

 

 

 

 

 

 

 

 

 
69,764

 

Other long-term investments(1)
169,596

 

 

 
(74,393
)
 

 

 

 

 

 

 

 
95,203

 
(74,393
)
Total investments
2,121,545

 
232

 
5,983

 
(77,167
)
 
(12,985
)
 
64,183

 
(107,218
)
 

 

 
(20,037
)
 
(1,605
)
 
1,972,931

 
(76,790
)
Total assets measured at fair value on a recurring basis
$
2,121,545

 
$
232

 
$
5,983

 
$
(77,167
)
 
$
(12,985
)
 
$
64,183

 
$
(107,218
)
 
$

 
$

 
$
(20,037
)
 
$
(1,605
)
 
$
1,972,931

 
$
(76,790
)
Liabilities:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Annuity account balances(2)
$
95,178

 
$

 
$

 
$
(3,173
)
 
$

 
$

 
$

 
$
93

 
$
3,246

 
$

 
$

 
$
95,198

 
$

Other liabilities(1)
427,765

 
17,329

 

 
(197,924
)
 

 

 

 

 

 

 

 
608,360

 
(180,595
)
Total liabilities measured at fair value on a recurring basis
$
522,943

 
$
17,329

 
$

 
$
(201,097
)
 
$

 
$

 
$

 
$
93

 
$
3,246

 
$

 
$

 
$
703,558

 
$
(180,595
)

(1)Represents certain freestanding and embedded derivatives.
(2)Represents liabilities related to fixed indexed annuities.
The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the three months ended September 30, 2016 (Successor Company), for which the Company has used significant unobservable inputs (Level 3):
 
 
 
 
Total
Realized and Unrealized
Gains
 
Total
Realized and Unrealized
Losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
Gains (losses)
included in
 
Beginning
Balance
 
Included
 in
Earnings
 
Included 
in
Other
Comprehensive
Income
 
Included 
in
Earnings
 
Included 
in
Other
Comprehensive
Income
 
Purchases
 
Sales
 
Issuances
 
Settlements
 
Transfers
in/out of
Level 3
 
Other
 
Ending
Balance
 
Earnings
related to
Instruments
still held at
the Reporting
Date
 
(Dollars In Thousands)
Assets:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Fixed maturity securities available-for-sale
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Residential mortgage-backed securities
$
3

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
3

 
$

Commercial mortgage-backed securities

 

 
7

 

 

 
25,607

 

 

 

 

 
(7
)
 
25,607

 

Other asset-backed securities
533,141

 

 
23,350

 

 
(19
)
 

 
(12
)
 

 

 

 
(3,231
)
 
553,229

 

Corporate securities
783,143

 

 
9,324

 

 
(3,335
)
 
28,327

 
(26,001
)
 

 

 
(36,237
)
 
(1,825
)
 
753,396

 

Total fixed maturity securities - available-for-sale
1,316,287

 

 
32,681

 

 
(3,354
)
 
53,934

 
(26,013
)
 

 

 
(36,237
)
 
(5,063
)
 
1,332,235

 

Fixed maturity securities - trading
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Other asset-backed securities
151,964

 
3,260

 

 
(71
)
 

 

 
(9,366
)
 

 

 

 
46

 
145,833

 
3,189

Corporate securities
16,587

 
381

 

 

 

 

 

 

 

 
(11,243
)
 
(26
)
 
5,699

 
42

Total fixed maturity securities - trading
168,551

 
3,641

 

 
(71
)
 

 

 
(9,366
)
 

 

 
(11,243
)
 
20

 
151,532

 
3,231

Total fixed maturity securities
1,484,838

 
3,641

 
32,681

 
(71
)
 
(3,354
)
 
53,934

 
(35,379
)
 

 

 
(47,480
)
 
(5,043
)
 
1,483,767

 
3,231

Equity securities
69,750

 

 

 

 

 

 

 

 

 

 

 
69,750

 

Other long-term investments(1)
48,999

 
21,052

 

 

 

 

 

 

 

 

 

 
70,051

 
21,052

Total investments
1,603,587

 
24,693

 
32,681

 
(71
)
 
(3,354
)
 
53,934

 
(35,379
)
 

 

 
(47,480
)
 
(5,043
)
 
1,623,568

 
24,283

Total assets measured at fair value on a recurring basis
$
1,603,587

 
$
24,693

 
$
32,681

 
$
(71
)
 
$
(3,354
)
 
$
53,934

 
$
(35,379
)
 
$

 
$

 
$
(47,480
)
 
$
(5,043
)
 
$
1,623,568

 
$
24,283

Liabilities:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Annuity account balances(2)
$
88,820

 
$

 
$

 
$
(735
)
 
$

 
$

 
$

 
$
279

 
$
2,226

 
$

 
$
1,249

 
$
88,857

 
$

Other liabilities(1)
972,084

 
90,166

 

 
(57,353
)
 

 

 

 

 

 

 

 
939,271

 
32,813

Total liabilities measured at fair value on a recurring basis
$
1,060,904

 
$
90,166

 
$

 
$
(58,088
)
 
$

 
$

 
$

 
$
279

 
$
2,226

 
$

 
$
1,249

 
$
1,028,128

 
$
32,813


(1)Represents certain freestanding and embedded derivatives.
(2)Represents liabilities related to fixed indexed annuities.
Schedule of the Carrying Amounts and Estimated Fair Value of the Company's Financial Instruments
The carrying amounts and estimated fair values of the Company’s financial instruments as of the periods shown below are as follows:
 
 
 
 
Successor Company
 
 
 
As of
September 30, 2016
 
As of
December 31, 2015
 
Fair Value
Level
 
Carrying
Amounts
 
Fair Values
 
Carrying
Amounts
 
Fair Values
 
 
 
(Dollars In Thousands)
Assets:
 
 
 

 
 

 
 

 
 

Mortgage loans on real estate
3
 
$
5,912,683

 
$
5,946,153

 
$
5,662,812

 
$
5,529,803

Policy loans
3
 
1,656,083

 
1,656,083

 
1,699,508

 
1,699,508

Fixed maturities, held-to-maturity (1)
3
 
2,775,230

 
2,894,615

 
593,314

 
515,000

Liabilities:
 
 
 

 
 

 
 

 
 

Stable value product account balances
3
 
$
3,412,041

 
$
3,436,797

 
$
2,131,822

 
$
2,124,712

Annuity account balances
3
 
10,679,011

 
10,288,929

 
10,719,862

 
10,274,571

Debt:
 
 
 

 
 

 
 

 
 

Bank borrowings
3
 
$
385,000

 
$
385,000

 
$
485,000

 
$
485,000

Senior Notes
2
 
1,000,284

 
967,622

 
1,103,806

 
1,020,025

Subordinated debt securities
2
 
443,122

 
452,335

 
448,763

 
457,275

Non-recourse funding obligations (2)
3
 
2,800,886

 
2,919,604

 
685,684

 
614,380

 
Except as noted below, fair values were estimated using quoted market prices.
 
(1)           Securities purchased from unconsolidated affiliates, Red Mountain LLC and Steel City LLC.
(2)             Of this carrying amount, $2.7 billion, fair value of $2.9 billion, as of September 30, 2016 (Successor Company) and $500.0 million, fair value of $495.5 million, as of December 31, 2015 (Successor Company), relates to non-recourse funding obligations issued by Golden Gate and Golden Gate V.