XML 47 R35.htm IDEA: XBRL DOCUMENT v3.5.0.2
OFFSETTING OF ASSETS AND LIABILITIES (Tables)
6 Months Ended
Jun. 30, 2016
Offsetting [Abstract]  
Schedule of Derivative Instruments by Assets
The tables below present the derivative instruments by assets and liabilities for the Company as of December 31, 2015 (Successor Company):
 
 
Gross
Amounts of
Recognized
Assets
 
Gross
Amounts
Offset in the
Statement of
Financial
Position
 
Net Amounts
of Assets
Presented in
the
Statement of
Financial
Position
 
Gross Amounts Not Offset
in the Statement of
Financial Position
 
 
 
 
 
 
Financial
Instruments
 
Cash
Collateral
Received
 
Net Amount
 
(Dollars In Thousands)
Offsetting of Derivative Assets
 

 
 

 
 

 
 

 
 

 
 

Derivatives:
 

 
 

 
 

 
 

 
 

 
 

Free-Standing derivatives
$
254,840

 
$

 
$
254,840

 
$
42,382

 
$
105,842

 
$
106,616

Total derivatives, subject to a master netting arrangement or similar arrangement
254,840

 

 
254,840

 
42,382

 
105,842

 
106,616

Derivatives not subject to a master netting arrangement or similar arrangement
 

 
 

 
 

 
 

 
 

 
 

Embedded derivative - Modco reinsurance treaties
1,215

 

 
1,215

 

 

 
1,215

Embedded derivative - GMWB
95,614

 

 
95,614

 

 

 
95,614

Other
347

 

 
347

 

 

 
347

Total derivatives, not subject to a master netting arrangement or similar arrangement
97,176

 

 
97,176

 

 

 
97,176

Total derivatives
352,016

 

 
352,016

 
42,382

 
105,842

 
203,792

Total Assets
$
352,016

 
$

 
$
352,016

 
$
42,382

 
$
105,842

 
$
203,792

The tables below present the derivative instruments by assets and liabilities for the Company as of June 30, 2016 (Successor Company):
 
 
Gross
Amounts of
Recognized
Assets
 
Gross
Amounts
Offset in the
Statement of
Financial
Position
 
Net Amounts
of Assets
Presented in
the
Statement of
Financial
Position
 
Gross Amounts Not Offset
in the Statement of
Financial Position
 
 
 
 
 
 
Financial
Instruments
 
Cash
Collateral
Received
 
Net Amount
 
(Dollars In Thousands)
Offsetting of Derivative Assets
 

 
 

 
 

 
 

 
 

 
 

Derivatives:
 

 
 

 
 

 
 

 
 

 
 

Free-Standing derivatives
$
577,370

 
$

 
$
577,370

 
$
66,347

 
$
336,163

 
$
174,860

Total derivatives, subject to a master netting arrangement or similar arrangement
577,370

 

 
577,370

 
66,347

 
336,163

 
174,860

Derivatives not subject to a master netting arrangement or similar arrangement
 

 
 

 
 

 
 

 
 

 
 

Embedded derivative - Modco reinsurance treaties
1,850

 

 
1,850

 

 

 
1,850

Embedded derivative - GMWB
47,149

 

 
47,149

 

 

 
47,149

Other
249

 

 
249

 

 

 
249

Total derivatives, not subject to a master netting arrangement or similar arrangement
49,248

 

 
49,248

 

 

 
49,248

Total derivatives
626,618

 

 
626,618

 
66,347

 
336,163

 
224,108

Total Assets
$
626,618

 
$

 
$
626,618

 
$
66,347

 
$
336,163

 
$
224,108

Schedule of Derivative Instruments by Liabilities
The tables below present the derivative instruments by assets and liabilities for the Company as of June 30, 2016 (Successor Company):
 
Gross
Amounts of
Recognized
Liabilities
 
Gross
Amounts
Offset in the
Statement of
Financial
Position
 
Net Amounts
of Liabilities
Presented in
the
Statement of
Financial
Position
 
Gross Amounts Not Offset
in the Statement of
Financial Position
 
 
 
 
 
 
Financial
Instruments
 
Cash
Collateral
Paid
 
Net Amount
 
(Dollars In Thousands)
Offsetting of Derivative Liabilities
 

 
 

 
 

 
 

 
 

 
 

Derivatives:
 

 
 

 
 

 
 

 
 

 
 

Free-Standing derivatives
$
73,032

 
$

 
$
73,032

 
$
66,347

 
$
6,685

 
$

Total derivatives, subject to a master netting arrangement or similar arrangement
73,032

 

 
73,032

 
66,347

 
6,685

 

Derivatives not subject to a master netting arrangement or similar arrangement
 

 
 

 
 

 
 

 
 

 
 

Embedded derivative - Modco reinsurance treaties
239,350

 

 
239,350

 

 

 
239,350

Embedded derivative - GMWB
566,026

 

 
566,026

 

 

 
566,026

Embedded derivative - FIA
119,997

 

 
119,997

 

 

 
119,997

Embedded derivative - IUL
46,711

 

 
46,711

 

 

 
46,711

Total derivatives, not subject to a master netting arrangement or similar arrangement
972,084

 

 
972,084

 

 

 
972,084

Total derivatives
1,045,116

 

 
1,045,116

 
66,347

 
6,685

 
972,084

Repurchase agreements(1)
160,000

 

 
160,000

 

 

 
160,000

Total Liabilities
$
1,205,116

 
$

 
$
1,205,116

 
$
66,347

 
$
6,685

 
$
1,132,084

 
(1)Borrowings under repurchase agreements are for a term less than 90 days.
 
Gross
Amounts of
Recognized
Liabilities
 
Gross
Amounts
Offset in the
Statement of
Financial
Position
 
Net Amounts
of Liabilities
Presented in
the
Statement of
Financial
Position
 
Gross Amounts Not Offset
in the Statement of
Financial Position
 
 
 
 
 
 
Financial
Instruments
 
Cash
Collateral
Paid
 
Net Amount
 
(Dollars In Thousands)
Offsetting of Derivative Liabilities
 

 
 

 
 

 
 

 
 

 
 

Derivatives:
 

 
 

 
 

 
 

 
 

 
 

Free-Standing derivatives
$
43,999

 
$

 
$
43,999

 
$
42,382

 
$
1,617

 
$

Total derivatives, subject to a master netting arrangement or similar arrangement
43,999

 

 
43,999

 
42,382

 
1,617

 

Derivatives not subject to a master netting arrangement or similar arrangement
 

 
 

 
 

 
 

 
 

 
 

Embedded derivative - Modco reinsurance treaties
178,362

 

 
178,362

 

 

 
178,362

Embedded derivative - GMWB
277,236

 

 
277,236

 

 

 
277,236

Embedded derivative - FIA
100,329

 

 
100,329

 

 

 
100,329

Embedded derivative - IUL
29,629

 

 
29,629

 

 

 
29,629

Total derivatives, not subject to a master netting arrangement or similar arrangement
585,556

 

 
585,556

 

 

 
585,556

Total derivatives
629,555

 

 
629,555

 
42,382

 
1,617

 
585,556

Repurchase agreements(1)
438,185

 

 
438,185

 

 

 
438,185

Total Liabilities
$
1,067,740

 
$

 
$
1,067,740

 
$
42,382

 
$
1,617

 
$
1,023,741

 
(1)Borrowings under repurchase agreements are for a term less than 90 days.

The tables below present the derivative instruments by assets and liabilities for the Company as of December 31, 2015 (Successor Company):