XML 14 R4.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Comprehensive Loss - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Revenues        
Investment income, net of expenses $ 24,248 $ 10,541 $ 43,441 $ 16,783
Net realized gain (loss) on investments 2,087 (12,636) 18,373 (18,810)
Amortization of deferred gain on reinsurance transactions 1,498 1,043 3,071 2,012
Policy administration fees 480 514 1,119 862
Service fee revenue, net of expenses 631 416 1,285 1,514
Other revenue 122   228 100
Total revenue 29,066 (122) 67,517 2,461
Expenses        
Interest credited 12,590 (5,496) 20,279 (12,170)
Benefits 1,206 994 2,163 994
Amortization of deferred acquisition costs 1,914 1,052 3,617 1,902
Salaries and benefits 5,817 4,298 11,320 8,615
Other operating expenses 5,002 (2,240) 18,915 (4,060)
Total expenses 26,529 (1,392) 56,294 (4,719)
Net income before income tax expense 2,537 1,270 11,223 7,180
Income tax (expense) benefit (See Note 9) (2,969) 2,125 (5,876) (2,597)
Net (loss) income after income tax expense (432) 3,395 5,347 4,583
Less: Income (loss) attributable to noncontrolling interest 3,451 (5,871) 5,400 (4,869)
Net (loss) income attributable to Midwest Holding Inc. (3,883) 9,266 (53) 9,452
Comprehensive loss:        
Unrealized gains (losses) on investments arising during the three months ended June 2023 and 2022, net of offsets, net of tax (($0.9) million and $2.0 million, respectively); Unrealized gains (losses) on investments arising during the six months ended June 2023 and 2022, net of offsets, net of tax ($1.3 million and $4.7 million, respectively) 4,322 (19,666) (6,230) (29,369)
Less: Reclassification adjustment for net realized gains (losses) on investments, net of offsets during the three months ended June 2023 and 2022 (net of tax less than $(0.1) million and $(2.4) million respectively); Reclassification adjustment for net realized gains (losses) on investments, net of offsets during the six months ended June 2023 and 2022 (net of tax less than $(0.1) million and $(5.0) million respectively) 173 1,369 183 858
Other comprehensive income (loss) 4,495 (18,296) (6,047) (28,511)
Comprehensive income (loss): $ 612 (9,030) $ (6,100) (19,059)
Total other-than-temporary impairment   534   534
Net other-than-temporary impairment loss recognized in net income   $ 534   $ 534
Income per common share        
Basic (in dollars per share) $ (1.04) $ 2.48 $ (0.01) $ 2.53
Diluted (in dollars per share) $ (1.04) $ 2.47 $ (0.01) $ 2.52