XML 38 R28.htm IDEA: XBRL DOCUMENT v3.23.2
Investments (Tables)
6 Months Ended
Jun. 30, 2023
Investments  
Schedule of Available for Sale Investments

Allowance

Gross

Gross

Amortized

for Credit

Unrealized

Unrealized

Estimated

(In thousands)

    

Cost

Losses

    

Gains

    

Losses

    

Fair Value

June 30, 2023:

 

  

 

  

 

  

 

  

Fixed maturities:

 

  

 

  

 

  

 

  

Bonds:

U.S. government obligations

$

1,451

$

-

$

268

$

(68)

$

1,651

Mortgage-backed securities

 

458,248

 

(1,035)

 

1,478

 

(32,477)

 

426,214

Asset-backed securities

44,127

-

76

(3,985)

40,218

Collateralized loan obligations

358,240

(480)

1,591

(20,485)

338,866

States and political subdivisions-general obligations

 

128

 

-

 

-

 

(3)

 

125

States and political subdivisions-special revenue

 

-

 

-

 

-

 

-

 

-

Corporate

 

54,532

 

(1,297)

 

358

 

(4,670)

 

48,923

Term loans

692,279

(6,104)

1,687

(4,947)

682,915

Total fixed maturities

$

1,609,005

$

(8,916)

$

5,458

$

(66,635)

$

1,538,912

Mortgage loans on real estate, held for investment

354,401

(1,493)

-

-

352,908

Derivatives

34,639

-

9,870

(7,648)

36,861

Equity securities

5,592

-

-

(448)

5,144

Other invested assets

107,149

(1,343)

2,285

(189)

107,902

Preferred stock

38,026

-

1,357

(5,578)

33,805

Deposits and notes receivable

11,012

-

-

-

11,012

Policy loans

55

-

-

-

55

Total investments

$

2,159,879

$

(11,752)

$

18,970

$

(80,498)

$

2,086,599

December 31, 2022:

 

  

 

  

 

  

 

  

Fixed maturities:

 

  

 

  

 

  

 

  

Bonds:

U.S. government obligations

$

1,343

$

-

$

-

$

(81)

$

1,262

Mortgage-backed securities

 

316,105

 

-

 

469

 

(22,508)

 

294,066

Asset-backed securities

34,728

-

17

(3,989)

30,756

Collateralized loan obligations

308,871

-

726

(21,924)

287,673

States and political subdivisions-general obligations

 

104

 

-

 

-

 

(3)

 

101

States and political subdivisions-special revenue

 

228

 

-

 

-

 

(23)

 

205

Corporate

 

46,700

 

-

 

415

 

(5,515)

 

41,600

Term loans

561,656

-

1,923

(4,607)

558,972

Total fixed maturities

$

1,269,735

$

-

$

3,550

$

(58,650)

$

1,214,635

Mortgage loans on real estate, held for investment

227,047

-

-

-

227,047

Derivatives

30,239

-

2,694

(16,999)

15,934

Equity securities

5,592

-

-

(481)

5,111

Other invested assets

108,979

-

3,667

(215)

112,431

Preferred stock

35,644

-

1,757

(5,986)

31,415

Deposits and notes receivable

8,359

-

-

-

8,359

Policy loans

25

-

-

-

25

Total investments

$

1,685,620

$

-

$

11,668

$

(82,331)

$

1,614,957

Schedule of allowance for credit losses on investments

(In Thousands)

Balance
December 31, 2022

Additional Allowance Recognized Due to Adoption of Accounting Guidance

Credit Loss Expense for the Current Period

Balance
June 30, 2023

Fixed maturities

Bonds:

Mortgage-backed securities

$

-

$

3,564

$

(2,529)

$

1,035

Corporate

-

-

1,297

1,297

Asset-backed securities

-

273

(273)

-

Collateralized loan obligations

-

588

(108)

480

Term loans

-

8,518

(2,414)

6,104

Mortgage loans on real estate, held for investment

-

2,024

(531)

1,493

Other invested asset

-

1,703

(360)

1,343

Total allowance

$

-

$

16,670

$

(4,918)

$

11,752

(In Thousands)

Balance
March 31, 2023

Additional Allowance Recognized Due to Adoption of Accounting Guidance

Credit Loss Expense for the Current Period

Balance
June 30, 2023

Fixed maturities

Bonds:

Mortgage-backed securities

$

3,592

$

-

$

(2,557)

$

1,035

Corporate

-

-

1,297

1,297

Asset-backed securities

245

-

(245)

-

Collateralized loan obligations

610

-

(130)

480

Term loans

5,867

-

237

6,104

Mortgage loans on real estate, held for investment

2,709

-

(1,216)

1,493

Other invested asset

1,173

-

170

1,343

Total allowance

$

14,196

$

-

$

(2,444)

$

11,752

Schedule of credit ratings of fixed maturity securities

June 30, 2023

December 31, 2022

 

Carrying

Carrying

 

(In thousands)

    

Value

    

Percent

    

Value

    

Percent

 

AAA and U.S. Government

$

200,014

 

13.0

%  

$

124,183

 

10.2

%

AA

 

29,185

 

1.9

 

815

 

0.1

A

 

420,690

 

27.3

 

371,371

 

30.6

BBB

 

752,652

 

48.9

 

619,516

 

51.0

Total investment grade

 

1,402,541

 

91.1

 

1,115,885

 

91.9

BB and below

 

136,371

 

8.9

 

98,750

 

8.1

Total

$

1,538,912

 

100.0

%  

$

1,214,635

 

100.0

%

Schedule of Unrealized Loss of Securities

June 30, 2023

December 31, 2022

Gross

Number

Gross

Number

Estimated

Unrealized

of

Estimated

Unrealized

of

(In thousands)

    

Fair Value

    

Loss

    

Securities(1)

    

Fair Value

    

Loss

    

Securities(1)

Fixed maturities:

Less than 12 months:

 

  

 

  

 

 

  

 

  

 

  

 

  

U.S. government obligations

$

-

$

-

 

 

-

$

1,135

$

(70)

 

 

13

Mortgage-backed securities

 

233,146

 

(12,202)

 

 

93

 

233,624

 

(18,464)

 

 

89

Asset-backed securities

14,234

(1,386)

10

24,552

(3,278)

23

Collateralized loan obligations

76,097

(2,786)

52

203,549

(16,730)

252

States and political subdivisions-general obligations

125

(3)

2

101

(3)

1

States and political subdivisions-special revenue

 

-

-

 

 

-

 

47

(2)

 

 

3

Corporate

 

17,722

 

(1,010)

 

 

16

 

37,286

 

(5,426)

 

 

64

Term loans

682,545

(4,947)

4

558,337

(4,607)

36

Greater than 12 months:

 

  

 

  

 

 

  

 

  

 

  

 

 

  

U.S. government obligations

 

1,146

 

(68)

 

 

9

 

126

 

(11)

 

 

5

Asset-backed securities

22,814

 

(2,599)

 

 

23

 

5,321

 

(711)

 

 

7

Collateralized loan obligations

 

162,126

 

(17,699)

 

 

240

 

37,814

 

(5,194)

 

 

47

States and political subdivisions-special revenue

-

-

-

158

(21)

7

Mortgage-backed securities

87,683

(20,275)

57

17,985

(4,044)

14

Corporate

 

14,888

(3,660)

 

 

45

 

376

(89)

 

 

7

Total fixed maturities

$

1,312,526

$

(66,635)

 

 

551

$

1,120,411

$

(58,650)

 

 

568

(1)We may reflect a fixed maturity in more than one aging category based on various purchase dates.
Schedule of Fixed Maturities

Amortized

Estimated

(In thousands)

    

Cost

    

Fair Value

Due in one year or less

$

100,739

$

99,049

Due after one year through five years

 

859,855

 

840,065

Due after five years through ten years

 

440,299

 

403,551

Due after ten years through twenty years

175,126

170,768

Due after twenty years

32,986

25,479

$

1,609,005

$

1,538,912

Schedule of investment in mortgage loans

(In thousands)

June 30, 2023

December 31, 2022

Loan-to-Value Ratio:

0%-59.99%

$

230,140

$

108,281

60%-69.99%

76,970

79,968

70%-79.99%

27,704

33,268

80% or greater

18,094

5,530

Total mortgage loans

$

352,908

$

227,047

Components of net investment income

Three months ended June 30, 

Six months ended June 30, 

(In thousands)

    

2023

    

2022

    

2023

    

2022

Fixed maturities

$

33,841

$

14,173

$

67,902

$

26,837

Mortgage loans

6,298

2,963

12,973

5,383

Other invested assets

2,142

2,501

5,464

3,896

Other interest income

 

10,248

 

8,035

 

18,277

 

13,579

Gross investment income

 

52,529

 

27,672

 

104,616

 

49,695

Less: investment expenses

 

(5,367)

 

(2,515)

 

(11,564)

 

(4,726)

Less: amounts ceded to reinsurers

(22,914)

(14,616)

(49,611)

(28,186)

Investment income, net of expenses

$

24,248

$

10,541

$

43,441

$

16,783

Mortgage-back securities  
Investments  
Schedule of Mortgage Loan Activity

(In thousands)

June 30, 2023

December 31, 2022

1-4 Family

$

56,335

$

59,579

Hospitality

14,144

12,902

Land

77,961

62,119

Multifamily (5+)

58,711

34,072

Retail

45,681

22,119

Other

101,569

36,256

Allowance for credit loss

(1,493)

-

Total mortgage loans

$

352,908

$

227,047