XML 16 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2022
Dec. 31, 2021
Assets    
Fixed maturities, available for sale, at fair value (amortized cost: $1,102,254 and $679,921, respectively) (See Note 4) $ 1,048,081 $ 683,296
Mortgage loans on real estate, held for investment 204,423 183,203
Derivative instruments (See Note 5) 11,840 23,022
Equity securities, at fair value (cost: $10,256 in 2022 and $22,158 in 2021) 9,325 21,869
Other invested assets 78,569 35,293
Investment escrow 344 3,611
FHLB stock 501 500
Preferred stock 21,579 18,686
Notes receivable 6,189 5,960
Policy loans 21 87
Total investments 1,380,872 975,527
Cash and cash equivalents 208,664 142,013
Deferred acquisition costs, net 39,377 24,530
Premiums receivable 364 354
Accrued investment income 23,915 13,623
Reinsurance recoverables (See Note 9) 5,791 38,579
Intangible assets 700 700
Property and equipment, net 1,990 386
Operating lease right of use assets 2,179 2,360
Receivable for securities sold 13,026 19,732
Other assets 9,190 2,113
Total assets 1,686,068 1,219,917
Liabilities:    
Benefit reserves 12,953 12,941
Policy claims 2,963 237
Deposit-type contracts (See Note 11) 1,537,583 1,075,439
Advance premiums 2 1
Deferred gain on coinsurance transactions 35,464 28,589
Lease liabilities (See Note 13):    
Operating lease 2,192 2,364
Payable for securities purchased 20,941 5,546
Other liabilities 34,100 9,044
Total liabilities 1,646,198 1,134,161
Stockholders' Equity:    
Preferred stock, $0.001 par value; authorized 2,000,000 shares; no shares issued and outstanding as of September 30, 2022 or December 31, 2021
Voting common stock, $0.001 par value; authorized 20,000,000 shares; 3,727,976 shares issued and outstanding as of September 30, 2022 and 3,737,564 at December 31, 2021, respectively; non-voting common stock, $0.001 par value, 2,000,000 shares authorized; no shares issued and outstanding September 30, 2022 and December 31, 2021, respectively 4 4
Additional paid-in capital 138,166 138,452
Treasury stock (175) (175)
Accumulated deficit (53,276) (70,159)
Accumulated other comprehensive income (loss) (52,943) 2,634
Total Midwest Holding Inc.'s stockholders' equity 31,776 70,756
Noncontrolling interests 8,094 15,000
Total stockholders' equity 39,870 85,756
Total liabilities and stockholders' equity $ 1,686,068 $ 1,219,917