XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Comprehensive Loss - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Revenues        
Investment income, net of expenses $ 10,541 $ 3,220 $ 16,783 $ 6,107
Net realized gain (loss) on investments (See Note 4) (12,636) 4,060 (18,810) (589)
Amortization of deferred gain on reinsurance transactions 1,043 588 2,012 1,048
Service fee revenue, net of expenses 416 672 1,514 1,110
Other revenue 514 358 962 607
Total revenue (122) 8,898 2,461 8,283
Expenses        
Interest credited (5,496) 3,931 (12,170) 1,585
Benefits 994   994  
Amortization of deferred acquisition costs 1,052 524 1,902 1,027
Salaries and benefits 4,298 4,514 8,615 7,441
Other operating expenses (2,240) 4,174 (4,060) 2,645
Total expenses (1,392) 13,143 (4,719) 12,698
Net income (loss) before income tax expense 1,270 (4,245) 7,180 (4,415)
Income tax benefit (expense) (See Note 8) 2,125 (747) (2,597) (2,179)
Net income (loss) after income tax expense 3,395 (4,992) 4,583 (6,594)
Less: Income attributable to noncontrolling interest (5,871)   (4,869)  
Net income (loss) attributable to Midwest Holding Inc. 9,266 (4,992) 9,452 (6,594)
Comprehensive income (loss):        
Unrealized gains (losses) on investments arising during the three months ended June 2022 and 2021, net of offsets, net of tax ($2.0 million and $120,000, respectively); unrealized gains (losses) on investments arising during the six months ended June 2022 and 2021, net of offsets, net of tax ($4.7 million and $61,000, respectively) (19,666) 373 (29,369) 1,336
Less: Reclassification adjustment for net realized losses on investments, net of offsets during the three months ended June 2022 and 2021 (net of tax ($2.4 million) and $209,000, respectively); reclassification adjustment for net realized losses on investments, net of offsets during the six months ended June 2022 and 2021 (net of tax ($5.0 million) and $294,000, respectively) 1,369 (785) 858 (1,106)
Other comprehensive income (loss) (18,296) (412) (28,511) 230
Comprehensive loss (9,030) $ (5,404) (19,059) $ (6,364)
Total other-than-temporary impairment 534   534  
Net other-than-temporary impairment loss recognized in net income $ 534   $ 534  
Income (Loss) per common share        
Basic (in dollars per share) $ 2.48 $ (1.34) $ 2.53 $ (1.76)
Diluted (in dollars per share) $ 2.47 $ (1.34) $ 2.52 $ (1.76)