XML 22 R12.htm IDEA: XBRL DOCUMENT v3.22.2.2
Derivative Instruments
6 Months Ended
Jun. 30, 2022
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Instruments

Note 5. Derivative Instruments

The Company enters into derivative instruments to manage risk, primarily equity, interest rate, credit, foreign currency and market volatility. The derivative instruments are to hedge fixed indexed annuity products that guarantee the return of principal to the policyholders and credit interest based on a percentage of the gain in a specified market index. To hedge against adverse changes in equity indices, the Company entered into contracts to buy equity indexed options.

The following is a summary of the asset derivatives not designated as hedges embedded in our FIA product as of June 30, 2022, and December 31, 2021:  

    

June 30, 2022

December 31, 2021

Location in the

(In thousands, except number of contracts)

Consolidated

Derivatives Not Designated

Statement of

Notional

Number of

Estimated

Notional

Number of

Estimated

as Hedging Instruments

Balance Sheets

Amount

Contracts

Fair Value

Amount

Contracts

Fair Value

Equity-indexed options

Derivatives

$

648,853

521

$

5,376

$

526,096

482

$

23,766

Equity-indexed
embedded derivatives

Deposit-type
contracts

645,766

5,139

107,281

525,548

4,205

123,692

At June 30, 2022, the value of the embedded derivative considers all amounts projected to be paid in excess of the minimum guarantee (the amounts payable without any indexation increases) over future periods. The host contract reflects the minimum guaranteed values.

Due to Federal Reserve rate increases, our securities positions resulted in unrealized losses at June 30, 2022,  and December 31, 2021, reported in accumulated other comprehensive income on the balance sheet. The embedded derivative related to the asset portfolio belonging to the third-party reinsurers offset these unrealized gains. The unrealized losses as of June 30, 2022, were $2.9 million compared to unrealized gains of $0.2 million as of December 31, 2021.

The following table summarizes the impact of those embedded derivatives related to the funds withheld provision where the total return on the asset portfolio is passed through to the third-party-reinsurers:

    

June 30, 2022

December 31, 2021

(In thousands)

Book Value

Market Value

Total Return

Book Value

Market Value

Total Return

Portfolio

Assets

Assets

Swap Value

Assets

Assets

Swap Value

American Republic Insurance Company

$

110,646

$

107,843

$

2,803

$

74,983

$

74,670

$

313

Crestline Re SP1

267,896

271,291

(3,395)

228,560

228,450

110

Ironbound

165,940

163,608

2,332

154,867

155,755

(888)

Ascendent Re

58,156

57,444

712

56,246

56,078

168

US Alliance

47,427

46,936

491

46,221

46,085

136

Total

$

650,065

$

647,122

$

2,943

$

560,877

$

561,038

$

(161)

Assets carried as investments on American Life’s financial statements for the third-party reinsurers contained unrealized losses of approximately and $2.9 million as of June 30, 2022, and unrealized gains of $0.2 million as of December 31, 2021, respectively. The terms of the contracts with the third-party reinsurers provide that the changes in unrealized gains on the portfolios accrue to the third-party reinsurers. Accordingly, the change in unrealized gains on the assets held by American Life were offset by gains in the embedded derivative of $3.1 million and a loss in the embedded derivative of $0.4 million as of June 30, 2022, and 2021, respectively. We account for this unrealized gain (loss) pass-through by recording an equivalent realized gain or (loss) on our Consolidated Statements of Comprehensive Loss and in amounts payable to our third-party reinsurers on the Consolidated Balance Sheets.