XML 86 R34.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Schedule of Supplemental Balance Sheet Information Related to Leases

Supplemental balance sheet information as of March 31, 2020 regarding our leases is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

As of

Leases

    

Classification

    

March 31, 2020

    

December 31, 2019

Assets

 

  

 

 

  

 

 

  

Noncurrent:

 

  

 

 

  

 

 

  

Finance

 

Office and other equipment, net of accumulated depreciation and amortization

 

$

 —

 

$

2,913

Operating

 

Operating lease right-of-use assets

 

 

439,648

 

 

470,132

Total leased assets

 

  

 

$

439,648

 

$

473,045

 

 

 

 

 

 

 

 

 

Liabilities

 

  

 

 

  

 

 

  

Current:

 

  

 

 

  

 

 

  

Finance lease

 

Finance lease liabilities

 

$

 —

 

$

1,860

Noncurrent:

 

  

 

 

  

 

 

  

Operating lease

 

Operating lease liabilities

 

 

492,730

 

 

524,248

Total leased liabilities

 

  

 

$

492,730

 

$

526,108

 

Schedule of Components of Lease Expenses

Our operating and finance leases expenses for the three months ended March 31, 2020 and 2019, were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 

Leases

    

Classification

    

2020

    

2019

Operating

 

General and administrative expense

 

$

2,092

 

$

3,766

 

 

 

 

 

 

 

 

 

Finance lease cost:

 

  

 

 

  

 

 

  

 

 

Amortization expense

 

 

2,913

 

 

2,914

 

 

Interest expense

 

 

111

 

 

111

 

Schedule of Finance and Operating Leases Minimum

Minimum contractual obligations for our operating leases at March 31, 2020, are as follows:

 

 

 

 

 

 

    

Operating Leases

2020 (excluding three months ended March 31, 2020)

 

$

121,279

2021

 

 

164,081

2022

 

 

156,608

2023

 

 

161,674

2024

 

 

13,508

Total remaining lease payments

 

$

617,150

 

Schedule of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases was as follows:

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 

 

    

2020

    

2019

Cash payments

 

 

  

 

 

  

Operating cash flows from operating leases

 

$

(1,035)

 

$

232

Operating cash flows from finance leases

 

 

1,164

 

 

1,165

Financing cash flows from finance leases

 

 

(111)

 

 

(111)

 

Schedule of Weighted-average Remaining Lease Terms and Discount Rate

The weighted average remaining lease terms and discount rate of our finance and operating leases was follows:

 

 

 

 

 

 

 

 

 

 

As of

 

As of

 

 

 

March 31, 2020

 

 

December 31, 2019

Weighted Average Remaining Lease Term

 

 

  

 

 

  

 

Finance lease

 

 

 —

 

 

3 months

 

Operating lease

 

 

2.2 years

 

 

2.5 years

 

Weighted Average Discount Rate

 

 

 

 

 

 

 

Finance lease

 

 

6%

 

 

6%

 

Operating lease

 

 

8%

 

 

8%