XML 76 R25.htm IDEA: XBRL DOCUMENT v3.20.1
Nature of Operations and Basis of Presentation (Tables)
3 Months Ended
Mar. 31, 2020
Schedule of ceding commissions earned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 

 

 

2020

 

2019

Reinsurer

 

Gross Ceding Commission

 

Expense
Allowances
(1)

 

Commissions and Acquisition Expenses

 

Interest on Ceding Commissions

 

Earned
Ceding
Commission

 

Earned
Ceding
Commission

US Alliance Life and Security Company

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

12,094

 

$

25,816

Unified Life Insurance Company

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

67,451

 

 

780,231

Ironbound Reinsurance Company Limited

 

 

674,645

 

 

673,612

 

 

615,111

 

 

53,602

 

 

95,740

 

 

 —

SDA Annuity & Life Re

 

 

298,982

 

 

548,464

 

 

503,207

 

 

12,966

 

 

7,153

 

 

 —

 

 

$

973,627

 

$

1,222,076

 

$

1,118,318

 

$

66,568

 

$

182,438

 

$

806,047

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Includes: acquisition and administrative expenses, commission expense allowance and product development fees.


 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

December 31, 2019

 

Reinsurer

    

Effective Date
of Transaction

 

Deferred Ceding Commission

 

Deferred Ceding Commission

 

US Alliance Life and Security Company(1)

 

September 2017

 

$

846,581

 

$

858,675

 

Unified Life Insurance Company(1)

 

July 2018

 

 

515,444

 

 

582,894

 

Ironbound Reinsurance Company Limited(2)

 

July 2019

 

 

5,741,686

 

 

5,060,359

 

SDA Annuity & Life Re(2)

 

November 2019

 

 

1,508,424

 

 

1,076,267

 

 

 

 

 

$

8,612,135

 

$

7,578,195

 

 

 

 

 

 

 

 

 

 

 

(1)

These reinsurance transactions received gross ceding commissions on the effective dates of the transaction. The difference between the statutory net adjusted reserves and the GAAP adjusted reserves plus the elimination of DAC and VOBA related to these businesses reduces the gross ceding commission with the remaining deferred and amortized over the lifetime of the blocks of business.

(2)

These reinsurance transactions include the ceding commissions and expense allowances which are accounted for as described in (1).

American Life & Security Corp [Member]  
Schedule of ceding commissions earned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 

 

 

 

 

2020

 

2019

Reinsurer

    

Effective Date
of Transaction

 

Ceding
Commission
Earned

 

Expense
Allowances
(1)

 

Ceding
Commission
Earned

 

Expense
Allowances
(1)

US Alliance Life and Security Company

 

September 2017

 

$

15,262

 

$

 —

 

$

15,262

 

$

 —

Unified Life Insurance Company

 

July 2018

 

 

60,609

 

 

 —

 

 

702,788

 

 

 —

Ironbound Reinsurance Company Limited

 

July 2019

 

 

674,645

 

 

673,612

 

 

 —

 

 

 —

SDA Annuity & Life Re

 

November 2019

 

 

298,982

 

 

548,464

 

 

 —

 

 

 —

 

 

 

 

$

1,049,498

 

$

1,222,076

 

$

718,050

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Includes: acquisition and administrative expenses, commission expense allowance and product development fees.