XML 81 R13.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Values of Financial Instruments
3 Months Ended
Mar. 31, 2020
Investments, All Other Investments [Abstract]  
Fair Values of Financial Instruments

Note 7. Fair Values of Financial Instruments

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. We use valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. In that regard, accounting standards establish a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:

·

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

·

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

·

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

A review of fair value hierarchy classifications is conducted on a quarterly basis. Changes in the valuation inputs, or their ability to be observed, may result in a reclassification for certain financial assets or liabilities. Reclassifications impacting Level 3 of the fair value hierarchy are reported as transfers in/out of the Level 3 category as of the beginning of the period in which the reclassifications occur.

A description of the valuation methodologies used for assets measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.

Level 1 measurements

Cash: The carrying value of cash and cash equivalents and short-term investments approximate the fair value because of the short maturity of the instruments.

Level 2 measurements

Fixed maturities: Fixed maturities are recorded at fair value on a recurring basis utilizing a third-party pricing source. The valuations are reviewed and validated quarterly through random testing by comparisons to separate pricing models or other third party pricing services. For the period ended March 31, 2020, there were no material changes to the valuation methods or assumptions used to determine fair values, and no broker or third party prices were changed from the values received.

Derivatives: Derivatives are reported at fair market value utilizing a third-party pricing source.

Investment escrow: The Company held in escrow as of December 31, 2019, cash that was used to settle a mortgage loan that did not close until January 2020.

Level 3 measurements

Mortgage loans on real estate, held for investment: Mortgage loans are carried at their unpaid principal value as there are no traded market values for these loans.

Other invested assets: Short-term equipment leases are carried at their principal value as there are no traded market values for these leases.

Preferred stock:  The preferred stock investment was recorded at its principal value as there was no traded market values for this stock. 

Policy loans: Policy loans are stated at unpaid principal balances. As these loans are fully collateralized by the cash surrender value of the underlying insurance policies, the carrying value of the policy loans approximates their fair value.

Deposit-type contracts: The fair value for direct and assumed liabilities under deposit-type insurance contracts (accumulation annuities) is calculated using a discounted cash flow approach. Cash flows are projected using actuarial assumptions and discounted to the valuation date using risk-free rates adjusted for credit risk and nonperformance risk of the liabilities. The fair values for insurance contracts other than deposit-type contracts are not required to be disclosed.

The following table presents the Company’s fair value hierarchy for those financial instruments measured at fair value on a recurring basis as of March 31, 2020 and December 31, 2019.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

Quoted

 

Other

 

Significant

 

 

 

 

 

In Active

 

Observable

 

Unobservable

 

Estimated

 

 

Markets

 

Inputs

 

Inputs

 

Fair

 

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Value

March 31, 2020

 

 

  

 

 

  

 

 

  

 

 

  

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities:

 

 

  

 

 

  

 

 

  

 

 

  

U.S. government obligations

 

$

 —

 

$

2,216,200

 

$

 —

 

$

2,216,200

Mortgage-backed securities

 

 

 —

 

 

752,980

 

 

 —

 

 

752,980

Asset-backed securities

 

 

 —

 

 

102,779,025

 

 

 —

 

 

102,779,025

States and political subdivisions — general obligations

 

 

 —

 

 

251,233

 

 

 —

 

 

251,233

States and political subdivisions — special revenue

 

 

 —

 

 

2,971,711

 

 

 —

 

 

2,971,711

Corporate

 

 

 —

 

 

16,861,714

 

 

 —

 

 

16,861,714

       Total fixed maturities

 

 

 —

 

 

125,832,863

 

 

 —

 

 

125,832,863

Mortgage loans on real estate, held for investment

 

 

 —

 

 

 —

 

 

48,982,622

 

 

48,982,622

Derivatives

 

 

 —

 

 

463,330

 

 

 —

 

 

463,330

Investment escrow

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Other invested assets

 

 

 —

 

 

 —

 

 

2,796,352

 

 

2,796,352

Preferred stock

 

 

 —

 

 

 —

 

 

500,000

 

 

500,000

Total Investments

 

$

 —

 

$

126,296,193

 

$

52,278,974

 

$

178,575,167

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Embedded derivative for equity-indexed contracts

 

$

 —

 

$

561,759

 

$

 —

 

 

561,759

December 31, 2019

 

 

  

 

 

  

 

 

  

 

 

 

Fixed maturities:

 

 

 —

 

 

  

 

 

  

 

 

 

U.S. government obligations

 

 

 —

 

 

2,081,224

 

 

 —

 

 

2,081,224

Mortgage-backed securities

 

 

 —

 

 

798,608

 

 

 —

 

 

798,608

Asset-backed securities

 

 

 —

 

 

95,247,824

 

 

 —

 

 

95,247,824

States and political subdivisions — general obligations

 

 

 —

 

 

249,282

 

 

 —

 

 

249,282

States and political subdivisions — special revenue

 

 

 —

 

 

25,291

 

 

 —

 

 

25,291

Corporate

 

 

 —

 

 

18,839,632

 

 

 —

 

 

18,839,632

       Total fixed maturities

 

 

 —

 

 

117,241,861

 

 

 —

 

 

117,241,861

Mortgage loans on real estate, held for investment

 

 

 —

 

 

 —

 

 

13,810,041

 

 

13,810,041

Derivatives

 

 

 —

 

 

575,294

 

 

 —

 

 

575,294

Investment escrow

 

 

 —

 

 

3,899,986

 

 

 —

 

 

3,899,986

Other invested assets

 

 

 —

 

 

 —

 

 

2,468,947

 

 

2,468,947

Preferred stock

 

 

 —

 

 

 —

 

 

500,000

 

 

500,000

Total Investments

 

$

 —

 

$

121,717,141

 

$

16,778,988

 

$

138,496,129

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Embedded derivative for equity-indexed contracts

 

$

 —

 

$

576,634

 

$

 —

 

 

576,634

 

 

 

 

 

 

 

 

 

 

 

 

 

 

There were no transfers of financial instruments between any levels during the three months ended March 31, 2020 or during the year ended December 31, 2019.

Accounting standards require disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis. The methodologies for estimating the fair value of financial assets and financial liabilities that are measured at fair value on a recurring basis are discussed above. There were no financial assets or financial liabilities measured at fair value on a non-recurring basis.

The following disclosure contains the carrying values, estimated fair values and their corresponding placement in the fair value hierarchy for financial assets and financial liabilities as of March 31, 2020 and December 31, 2019, respectively:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

Quoted Prices in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Active Markets

 

Significant Other

 

Significant

 

 

 

 

 

 

 

 

for Identical Assets

 

Observable

 

Unobservable

 

 

 

 

 

Carrying

 

and Liabilities

 

Inputs

 

Inputs

 

Fair

 

    

Amount

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Value

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policy loans

 

$

128,734

 

$

 —

 

$

 —

 

$

128,734

 

$

128,734

Cash

 

 

25,506,856

 

 

25,506,856

 

 

 —

 

 

 —

 

 

25,506,856

Liabilities:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Policyholder deposits (Deposit-type contracts)

 

 

220,462,679

 

 

 —

 

 

 —

 

 

220,462,679

 

 

220,462,679

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

Quoted Prices in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Active Markets

 

Significant Other

 

Significant

 

 

 

 

 

 

 

 

for Identical Assets

 

Observable

 

Unobservable

 

 

 

 

 

Carrying

 

and Liabilities

 

Inputs

 

Inputs

 

Fair

 

    

Amount

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Value

Assets:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Policy loans

 

$

106,014

 

$

 —

 

$

 —

 

$

106,014

 

$

106,014

Cash

 

 

43,716,205

 

 

43,716,205

 

 

 —

 

 

 —

 

 

43,716,205

Liabilities:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Policyholder deposits (Deposit-type contracts)

 

 

171,168,785

 

 

 —

 

 

 —

 

 

171,168,785

 

 

171,168,785

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following tables present a reconciliation of the beginning balance for all investments measured at fair value on a recurring basis using level three inputs during the three months ended March 31, 2020.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning

 

 

 

 

 

 

 

 

Ending

 

 

Balance

 

 

 

 

 

 

 

Realized

 

Balance

 

 

As of

 

 

 

 

 

 

 

Gain/

 

As of

 

    

December 31, 2019

    

Additions

    

Sales

    

(Loss)

 

March 31, 2020

Assets

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Policy loans

 

$

106,014

 

$

22,720

 

$

 —

 

$

 —

 

$

128,734

Mortgage loans on real estate,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

held for investment

 

 

13,810,041

 

 

37,242,531

 

 

2,100,192

 

 

30,242

 

 

48,982,622

Other invested assets

 

 

2,468,947

 

 

2,458,792

 

 

2,131,387

 

 

 —

 

 

2,796,352

Preferred stock

 

 

500,000

 

 

 —

 

 

 —

 

 

 —

 

 

500,000

Total Investments

 

$

16,885,002

 

$

39,724,043

 

$

4,231,579

 

$

30,242

 

$

52,407,708