XML 87 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Schedule II Condensed Financial Information of Registrant Statements of Cash Flows
12 Months Ended
Dec. 31, 2019
Condensed Financial Information Disclosure [Abstract]  
Condensed Financial Information of Registrant Statements of Cash Flows

Midwest Holding Inc. (Parent Company)

Condensed Financial Information of Parent

Statements of Cash Flows

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

    

2019

    

2018

Cash Flows from Operating Activities:

 

 

  

 

 

  

Net loss

 

$

(5,733,658)

 

$

(5,065,534)

Adjustments to reconcile net loss to net cash and cash equivalents used in operating activities:

 

 

  

 

 

  

Equity in net loss of consolidated subsidiaries

 

 

4,396,148

 

 

5,199,248

Depreciation

 

 

(3,500)

 

 

22,245

Preferred stock dividend

 

 

845,536

 

 

 —

Stock options

 

 

21,745

 

 

 —

Net transfers to noncontrolling interest

 

 

124,477

 

 

 —

Other assets and liabilities

 

 

274,451

 

 

(17,604)

Net cash (used) provided by operating activities

 

 

(74,801)

 

 

138,355

Cash Flows from Investing Activities:

 

 

  

 

 

  

Purchase of preferred stock

 

 

(500,000)

 

 

 —

Net (purchases) disposals of property and equipment

 

 

 —

 

 

(2,569)

Net cash used by investing activities

 

 

(500,000)

 

 

(2,569)

Cash Flows from Financing Activities:

 

 

  

 

 

  

Proceeds from issuance of preferred stock

 

 

 —

 

 

1,500,000

Note payable to American Life

 

 

500,000

 

 

 —

Proceeds for issuance of notes

 

 

 —

 

 

18,938,705

Capital contribution to American Life

 

 

 —

 

 

(20,500,000)

Net cash provided (used) by financing activities

 

 

500,000

 

 

(61,295)

Net (decrease) increase  in cash and cash equivalents

 

 

(74,801)

 

 

74,491

Cash and cash equivalents:

 

 

  

 

 

  

Beginning

 

 

79,247

 

 

4,756

Ending

 

$

4,446

 

$

79,247

 

 

 

 

 

 

 

Supplemental Disclosure of Non-Cash Information

 

 

  

 

 

  

Conversion of notes payable

 

 

 

 

 

 

Book value of note payable

 

$

(19,100,000)

 

$

 —

Common stock

 

 

927,680

 

 

 —

Additional paid in capital

 

 

18,172,320

 

 

 —

Conversion of preferred stock

 

 

 

 

 

 

Book value of preferred stock

 

 

(1,500,000)

 

 

 —

Common stock

 

 

72,855

 

 

 —

Additional paid in capital

 

 

1,427,145

 

 

 —

 

 

$

 —

 

$

 —