XML 75 R12.htm IDEA: XBRL DOCUMENT v3.20.1
Investments
12 Months Ended
Dec. 31, 2019
Marketable Securities [Abstract]  
Investments

Note 6. Investments

The amortized cost and estimated fair value of investments classified as available-for-sale as of December 31, 2019 and 2018 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost or

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Estimated

 

    

Cost

    

Gains

    

Losses

    

Fair Value

December 31, 2019:

 

 

  

 

 

  

 

 

  

 

 

  

Fixed maturities:

 

 

  

 

 

  

 

 

  

 

 

  

U.S. government obligations

 

$

2,091,710

 

$

7,073

 

$

17,559

 

$

2,081,224

Mortgage-backed securities

 

 

819,678

 

 

 —

 

 

21,070

 

 

798,608

Asset-backed securities

 

 

95,006,241

 

 

646,335

 

 

404,752

 

 

95,247,824

States and political subdivisions -- general obligations

 

 

240,494

 

 

8,788

 

 

 —

 

 

249,282

States and political subdivisions -- special revenue

 

 

25,112

 

 

179

 

 

 —

 

 

25,291

Corporate

 

 

18,493,077

 

 

501,022

 

 

154,467

 

 

18,839,632

Total fixed maturities

 

$

116,676,312

 

$

1,163,397

 

$

597,848

 

$

117,241,861

Mortgage loans on real estate, held for investment

 

 

13,810,041

 

 

 —

 

 

 —

 

 

13,810,041

Derivatives

 

 

490,831

 

 

87,684

 

 

3,221

 

 

575,294

Investment Escrow

 

 

3,899,986

 

 

 —

 

 

 —

 

 

3,899,986

Other invested assets

 

 

2,468,947

 

 

 —

 

 

 —

 

 

2,468,947

Preferred stock

 

 

500,000

 

 

 —

 

 

 —

 

 

500,000

Total Investments

 

$

137,846,117

 

$

1,251,081

 

$

601,069

 

$

138,496,129

December 31, 2018:

 

 

  

 

 

  

 

 

  

 

 

  

Fixed maturities:

 

 

  

 

 

  

 

 

  

 

 

  

U.S. government obligations

 

$

2,112,816

 

$

247

 

$

117,112

 

$

1,995,951

Mortgage-back securities

 

 

1,068,976

 

 

 —

 

 

64,925

 

 

1,004,051

States and political subdivisions -- general obligations

 

 

265,473

 

 

 —

 

 

2,289

 

 

263,184

States and political subdivisions -- special revenue

 

 

25,231

 

 

 —

 

 

58

 

 

25,173

Corporate

 

 

15,754,345

 

 

14

 

 

1,658,535

 

 

14,095,824

Total fixed maturities

 

$

19,226,841

 

$

261

 

$

1,842,919

 

$

17,384,183

 

The Company had two securities that individually exceed 10% of the total of the state and political subdivisions categories as of December 31, 2019. The amortized cost, fair value, credit rating, and description of each such security is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Amortized

 

Estimated

 

 

 

    

Cost

    

Fair Value

    

Credit Rating

December 31, 2019:

 

 

  

 

 

  

 

  

Fixed maturities:

 

 

  

 

 

  

 

  

States and political subdivisions -- general obligations

 

 

  

 

 

  

 

  

Bellingham, Washington

 

$

107,709

 

$

115,597

 

AA+

Longview, Washington Refunding

 

 

132,785

 

 

133,685

 

Aa3

Total

 

$

240,494

 

$

249,282

 

  

 

The following table summarizes, for all securities in an unrealized loss position at December 31, 2019 and 2018, the estimated fair value, pre-tax gross unrealized loss and number of securities by length of time that those securities have been continuously in an unrealized loss position.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

December 31, 2018

 

 

 

 

 

Gross

 

Number

 

 

 

 

Gross

 

Number

 

 

Estimated

 

Unrealized

 

of

 

Estimated

 

Unrealized

 

of

 

    

Fair Value

    

Loss

    

Securities(1)

    

Fair Value

    

Loss

    

Securities(1)

Fixed Maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 months:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

U.S. government obligations

 

$

1,518,772

 

$

14,935

 

 

 9

 

$

7,862

 

$

430

 

 

 1

Asset-backed securities

 

 

39,114,732

 

 

404,752

 

 

26

 

 

 —

 

 

 —

 

 

 —

Mortgage-back securities

 

 

160,010

 

 

4,844

 

 

 4

 

 

 —

 

 

 —

 

 

 —

Corporate

 

 

2,800,815

 

 

13,618

 

 

 4

 

 

3,351,664

 

 

315,617

 

 

23

Greater than 12 months:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

U.S. government obligations

 

 

353,834

 

 

2,624

 

 

 2

 

 

1,785,949

 

 

116,682

 

 

10

Mortgage-back securities

 

 

638,598

 

 

16,226

 

 

14

 

 

1,004,052

 

 

64,925

 

 

19

States and political subdivisions -- general obligations

 

 

 —

 

 

 —

 

 

 —

 

 

263,183

 

 

2,289

 

 

 2

States and political subdivisions -- special revenue

 

 

 —

 

 

 —

 

 

 —

 

 

25,173

 

 

58

 

 

 1

Corporate

 

 

2,201,658

 

 

140,849

 

 

13

 

 

10,628,745

 

 

1,342,918

 

 

58

Total fixed maturities

 

$

46,788,419

 

$

597,848

 

 

72

 

$

17,066,628

 

$

1,842,919

 

 

114

 

(1)

We may reflect a security in more than one aging category based on various purchase dates.

Based on our review of the securities in an unrealized loss position at December 31, 2019 and 2018, no other-than-temporary impairments were deemed necessary. Management believes that the Company will fully recover its cost basis in the securities held at December 31, 2019, and management does not have the intent to sell nor is it more likely than not that the Company will be required to sell such securities before they recover or mature.

The amortized cost and estimated fair value of fixed maturities at December 31, 2019, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. No securities are due in the next year to further support management’s decision not to recognize an other-than-temporary impairment.

 

 

 

 

 

 

 

 

 

 

Amortized

 

Estimated

 

    

Cost

    

Fair Value

Due in one year or less

 

$

101,205

 

$

100,958

Due after one year through five years

 

 

2,649,457

 

 

2,724,011

Due after five years through ten years

 

 

21,925,465

 

 

22,013,673

Due after ten years through twenty years

 

 

84,210,270

 

 

84,473,538

Due after twenty years

 

 

7,789,915

 

 

7,929,681

 

 

$

116,676,312

 

$

117,241,861

 

The Company is required to hold assets on deposit for the benefit of policyholders in accordance with insurance rules and regulations. At December 31, 2019 and 2018, these required deposits had a total amortized cost of $3,611,292 and $2,958,178 and fair values of $3,612,844 and $2,772,809, respectively.

The components of net investment income for the years ended December 31, 2019 and 2018 are as follows:

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

2019

    

2018

Fixed maturities

 

$

292,453

 

$

789,949

Other

 

 

38,397

 

 

44,614

Gross investment income

 

 

330,850

 

 

834,563

Less investment expenses

 

 

(210,269)

 

 

(318,675)

Investment (loss) income, net of expenses

 

$

120,581

 

$

515,888

 

Proceeds for the years ended December 31, 2019 and 2018 from sales of investments classified as available-for-sale were $5,752,910 and $10,043,118 respectively. Gross gains of $268,848 and $27,972 and gross losses of $30,885 and $367,792 were realized on sales and the realized losses on sales during the year ended December 31, 2019 and 2018, respectively.