Change in Control (Tables)

12 Months Ended

Dec. 31, 2018

Change In Control

Schedule of Company's Voting Common Stock

To summarize the above for purposes of illustration assuming the Notes and shares of Preferred Stock are converted in the Company’s voting common stock:

	Fully Diluted
	Number	Percentage
Current company shareholders	22,900,000	2.2	%
Note conversion ($500,000)	24,300,000	2.4	%
Note conversion ($100,000)	4,900,000	0.5	%
Preferred stock conversion	72,900,000	7.1	%
Subsequent loans (18,500,000)	898,538,525	87.8	%
Total Outstanding	1,023,538,525	100.0	%

(1)        $4,400,000 remains of the $23,500,000 Xenith has the right to loan to us, which if also fully converted would result in the issuance of an additional 220,000,000 shares of our voting common stock. Upon full conversion of all loans and preferred stock, Xenith would own approximately 98% of our issued and outstanding voting common stock.