XML 17 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Cash Flows from Operating Activities:    
Net loss $ (3,847,922) $ (2,518,029)
Adjustments to arrive at cash provided by operating activities:    
Net premium and discount on investments 213,055 173,915
Depreciation and amortization 381,582 400,870
Deferred acquisition costs capitalized (178,419) (552,466)
Amortization of deferred acquisition costs 367,235 469,674
Net realized losses (gains) on investments (31,504) 117,364
Goodwill impairment 1,129,824
Bargain purchase gain for business acquired (1,326,526) (904,578)
Loss on equity method investment 420,720 357,437
Non-cash compensation expense  
Changes in operating assets and liabilities:    
Amounts recoverable from reinsurers 508,601 424,254
Interest and dividends due and accrued (47,263) (44,596)
Due premiums (30,916) (21,568)
Policy liabilities 939,095 1,185,036
Other assets and liabilities 575,313 (219,213)
Other assets and liabilities held for sale (68,864)
Net cash used for operating activities (927,125) (1,200,764)
Securities available for sale:    
Purchases (19,213,405) (16,090,449)
Proceeds from sale or maturity 14,387,936 13,594,158
Securities associated with business held for sale    
Purchases (964,450)
Proceeds from sale or maturity 52,703 869,528
Net change in equity securities carried at cost:    
Proceeds from sale 30,250 9,000
Proceeds from payments on mortgage loans on real estate, held for investment 349,386
Sale of Capital Reserve Life Insurance Company 1,432,446
Net change in policy loans 8,192 (46,589)
Acquisition of Northstar Financial Corporation 2,427,394
Acquisition of First Wyoming Capital Corporation 315,546
Net change in notes receivable  
Net purchases of property and equipment (33,180) (37,084)
Net cash used for investing activities (907,664) (2,000,954)
Cash Flows from Financing Activities:    
Issuance of common stock 286,722
Issuance of preferred stock  
Preferred stock dividend (43,120) (56,057)
Receipts on deposit-type contracts 2,433,781 2,387,104
Withdrawals on deposit-type contracts (1,086,663) (533,762)
Net cash provided by financing activities 1,303,998 2,084,007
Net decrease in cash and cash equivalents (530,791) (1,117,711)
Cash and cash equivalents:    
Beginning 1,192,336 2,310,047
Ending 661,545 1,192,336
Supplemental Disclosure of Non-Cash Information    
Common stock issued on the First Wyoming acquisition and measurement period adjustment (905,806) 1,811,612
Common stock issued on Northstar Acquisition 2,405,874
Total $ 1,500,068 $ 1,811,612