XML 34 R23.htm IDEA: XBRL DOCUMENT v3.7.0.1
Schedule II Condensed Financial Information of Registrant Statements of Cash Flows
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Registrant Statements of Cash Flows

Midwest Holding Inc. (Parent Company)

Condensed Financial Information of Registrant

Statements of Cash Flows

Year Ended December 31,
      2016       2015
Cash Flows from Operating Activities:
       Net loss $      (3,847,922 ) $      (2,518,029 )
       Adjustments to reconcile net loss to net cash and cash equivalents used in
              operating activities:
              Equity in net loss of consolidated subsidiaries 2,972,023 747,476
              Depreciation 31,931 43,825
              Net realized gain on investments 117,500 -
              Bargain purchase gain for business acquired (1,326,526 ) (904,578 )
              Equity in the net loss of unconsolidated subsidiaries 420,720 357,437
              Other assets and liabilities (861,791 ) 986,290
                     Net cash used in operating activities (2,494,065 ) (1,287,579 )
Cash Flows from Investing Activities:
       Equity securities carried at cost:
              Proceeds from equity securities carried at cost 30,250 9,000
       Acquisition of First Wyoming Capital Corporation - 165,759
       Issurance of common stock acquisition of Northstar Financial 2,427,394 -
       Purchases of property and equipment (20,318 ) (37,480 )
                     Net cash provided by investing activities 2,437,326 137,279
Cash Flows from Financing Activities:
       Issurance of common stock - 286,722
       Preferred stock dividend (43,120 ) (56,057 )
                     Net cash provided by financing activities (43,120 ) 230,665
                     Net decrease in cash and cash equivalents (99,859 ) (919,635 )
Cash and cash equivalents:
       Beginning 212,422 1,132,057
       Ending $ 112,563 $ 212,422

See accompanying Report of Independent Registered Public Accounting Firm

Midwest Holding Inc. (Parent Company)

Condensed Financial Information of Registrant

Supplemental Cash Flow Information

2016       2015
Supplemental Disclosure of Non-Cash Information      
       Common stock issued on the First Wyoming acquisition and      
              measurement period adjustment $     (905,806 ) $     1,811,612
       Common stock issued on Northstar Acquisition 2,405,874 -
$ 1,500,068 $ 1,811,612

See accompanying Report of Independent Registered Public Accounting Firm