XML 33 R8.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Values of Financial Instruments
9 Months Ended
Sep. 30, 2015
Fair Values of Financial Instruments [Abstract]  
Fair Values of Financial Instruments

Note 3. Fair Values of Financial Instruments

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. We use valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability and they are developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity's own assumptions about the assumptions market participants would use in pricing the asset or liability and they are developed based on the best information available in the circumstances. In that regard, accounting standards establish a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
 
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
 
Level 3: Significant unobservable inputs that reflect a reporting entity's own assumptions about the assumptions that market participants would use in pricing an asset or liability. 

A review of fair value hierarchy classifications is conducted by us on a quarterly basis. Changes in the valuation inputs, or their ability to be observed, may result in a reclassification for certain financial assets or liabilities. Reclassifications impacting Level 3 of the fair value hierarchy are reported as transfers in/out of the Level 3 category as of the beginning of the period in which the reclassifications occur.

A description of the valuation methodologies used for assets measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.

Fixed maturities: Fixed maturities are recorded at fair value on a recurring basis utilizing a third-party pricing source. The valuations are reviewed and validated quarterly through random testing by comparisons to separate pricing models or other third party pricing services. For the period ended September 30, 2015, there were no material changes to the valuation methods or assumptions used to determine fair values, and no broker or third party prices were changed from the values received. Securities with prices based on validated quotes from pricing services are reflected within Level 2.

Equity securities, available for sale: Equity securities consist of preferred stock of publicly traded companies. The fair values of a portion of our preferred equity securities are based on prices obtained from independent pricing services and these securities are generally classified within Level 2 in the fair value hierarchy.

Equity method investments: The equity method investments are comprised of the Company's investments in First Wyoming Capital Corporation (First Wyoming) and Pacific Northwest. These securities have no active trading and the fair value for these securities is not readily determinable. Therefore, these investments have been omitted from the fair value disclosure tables.

Cost method investments: The cost method investments are comprised of equity holdings of New Mexico Capital Corp and Northstar Financial Corporation. These securities have no active trading and the fair value for these securities is not readily determinable. Therefore, these investments have been omitted from the fair value disclosure tables.

Cash and short-term investments: The carrying value of cash and cash equivalents and short-term investments approximate the fair value because of the short maturity of the instruments.

Policy loans: Policy loans are stated at unpaid principal balances. As these loans are fully collateralized by the cash surrender value of the underlying insurance policies, the carrying value of the policy loans approximates their fair value. Policy loans are categorized as Level 3 in the fair value hierarchy.

Mortgage loans on real estate, held for investment: The fair values of mortgage loans on real estate, held for investment are estimated by discounting scheduled cash flows through the scheduled maturities of the loans, using interest rates currently being offered for similar loans to borrowers with similar credit ratings. Mortgage loans are categorized as Level 3 in the fair value hierarchy.

Deposit-type contracts: The fair value for direct and assumed liabilities under deposit-type insurance contracts (accumulation annuities) is calculated using a discounted cash flow approach. Cash flows are projected using actuarial assumptions and discounted to the valuation date using risk-free rates adjusted for credit risk and nonperformance risk of the liabilities. Liabilities under deposit-type insurance contracts that are wholly ceded by Capital Reserve to a non-affiliated reinsurer are carried at cash surrender value which approximates fair value. These liabilities are categorized as Level 3 in the fair value hierarchy.

Surplus notes: The fair value for surplus notes is calculated using a discounted cash flow approach. Cash flows are projected utilizing scheduled repayments and discounted to the valuation date using market rates currently available for debt with similar remaining maturities. These notes are structured such that all interest should be paid annually, and if not paid shall be cumulative. In the following fair value tables, the Company has included accrued interest expense, which is recorded in the accounts payable and accrued expenses, of approximately $221,218 and $196,927 in carrying value of the surplus notes as of September 30, 2015 and December 31, 2014, respectively. These liabilities are categorized as Level 3 in the fair value hierarchy.

The following table presents the Company's fair value hierarchy for those financial instruments measured at fair value on a recurring basis as of September 30, 2015 and December 31, 2014.

        Significant           
Quoted   Other   Significant  
In Active   Observable   Unobservable   Estimated
Markets   Inputs   Inputs   Fair
     (Level 1)   (Level 2)     (Level 3)   Value
September 30, 2015                
       Fixed maturities:      
              U.S. government obligations $ -   $ 3,702,131   $ -   $ 3,702,131
              States and political subdivisions — general obligations -   387,908   -   387,908
              States and political subdivisions — special revenue -   146,951   -   146,951
              Corporate -   16,361,553   -   16,361,553
       Total fixed maturities $ -   $ 20,598,543   $ -   $ 20,598,543
December 31, 2014      
       Fixed maturities:      
              U.S. government obligations $ -   $ 3,772,754   $ -   $ 3,772,754
              States and political subdivisions — general obligations -   1,029,008   -   1,029,008
              States and political subdivisions — special revenue -   1,221,850   -   1,221,850
              Corporate -   12,930,578   -   12,930,578
       Total fixed maturities -   18,954,190   -   18,954,190
       Equity securities:      
              Preferred corporate stock -   75,000   -   75,000
       Total equity securities -   75,000   -   75,000
       Total $ -   $ 19,029,190   $ -   $ 19,029,190

There were no transfers of financial instruments between any levels during the nine months ended September 30, 2015 or during the year ended December 31, 2014.

Accounting standards require disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis. The methodologies for estimating the fair value of financial assets and financial liabilities that are measured at fair value on a recurring basis are discussed above. As of September 30, 2015 and December 31, 2014, there were no financial assets or financial liabilities measured at fair value on a non-recurring basis. Equity securities carried at cost are privately purchased common stocks for recently formed holding companies organized for the purpose of forming life insurance subsidiaries. These common stocks are recorded using the cost basis of accounting. These securities have no active trading and the fair value for these securities is not readily determinable. The Company does not control these entities economically, and therefore does not consolidate these entities.

The following disclosure contains the carrying values, estimated fair values and their corresponding placement in the fair value hierarchy, for financial assets and financial liabilities as of September 30, 2015 and December 31, 2014, respectively:

  September 30, 2015
    Fair Value Measurements at Date Using
        Quoted Prices in             
        Active Markets             
      for Identical   Significant Other   Significant  
      Assets and   Observable   Unobservable  
  Carrying   Liabilities   Inputs   Inputs   Fair
    Amount   (Level 1)   (Level 2)   (Level 3)   Value
Assets:                  
       Policy loans   $ 418,422   $ -   $ - $ 418,422   $ 418,422
       Cash   1,209,132   1,209,132   - -   1,209,132
Liabilities:        
       Policyholder deposits        
              (Deposit-type contracts)   17,765,124   -   - 17,765,124   17,765,124
       Surplus notes and accrued interest payable   771,218   -   - 765,340   765,340
       
  December 31,2014      
    Fair Value Measurements at Date Using
    Quoted Prices in         
    Active Markets         
    for Identical   Significant Other     Significant  
    Assets and   Observable     Unobservable  
  Carrying   Liabilities   Inputs     Inputs   Fair
  Amount   (Level1)   (Level 2)    (Level 3)       Value
Assets:        
       Mortgage loans on real estate held for        
              investment   $ 349,386   $ -   $ - $ 349,386   $ 349,386
       Policy loans   374,186   -   - 374,186   374,186
       Cash   2,310,047   2,310,047   - -   2,310,047
Liabilities:        
       Policyholder deposits        
              (Deposit-type contracts)   16,461,061   -   - 16,461,061   16,461,061
       Surplus notes and accrued interest payable   746,927   -   - 739,042   739,042