XML 38 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Balance Sheets - USD ($)
Sep. 30, 2015
Dec. 31, 2014
Investments, available for sale, at fair value    
Fixed maturities (amortized cost: $21,351,582 and $19,289,551, respectively) $ 20,598,543 $ 18,954,190
Equity securities (cost: $0 and $75,000, respectively) 75,000
Equity method investments $ 875,858 978,744
Equity securities, at cost $ 115,250 124,250
Mortgage loans on real estate, held for investment 349,386
Real estate, held for investment $ 532,779 541,809
Policy loans 418,422 374,186
Total investments 22,540,852 21,397,565
Cash 1,209,132 2,310,047
Amounts recoverable from reinsurers 27,664,804 29,012,678
Interest and dividends due and accrued 220,749 192,879
Due premiums 675,810 649,478
Deferred acquisition costs, net 2,825,637 2,646,970
Value of business acquired, net 1,598,797 1,763,952
Intangible assets 700,000 700,000
Goodwill 1,129,824 1,129,824
Property and equipment, net 213,704 329,835
Other assets 477,132 293,890
Total assets 59,256,441 60,427,118
Liabilities:    
Benefit reserves 33,618,785 33,310,360
Policy claims 658,332 1,045,503
Deposit-type contracts 17,765,124 16,461,061
Advance premiums 62,402 82,504
Total policy liabilities 52,104,643 50,899,428
Accounts payable and accrued expenses 804,576 940,955
Surplus notes 550,000 550,000
Total liabilities $ 53,459,219 $ 52,390,383
Commitments and Contingencies (See Note 7)
Stockholders' Equity:    
Common stock, $0.001 par value. Authorized 120,000,000 shares; issued and outstanding 13,238,901 as of September 30, 2015 and 13,167,654 shares as of December 31, 2014. $ 13,239 $ 13,168
Additional paid-in capital 29,777,684 29,583,631
Accumulated deficit (23,240,558) (21,167,496)
Accumulated other comprehensive loss (753,320) (392,745)
Total stockholders' equity 5,797,222 8,036,735
Total liabilities and stockholders' equity 59,256,441 60,427,118
Series A Preferred Stock [Member]    
Stockholders' Equity:    
Preferred stock 74 74
Series B Preferred Stock [Member]    
Stockholders' Equity:    
Preferred stock $ 103 $ 103