XML 25 R76.htm IDEA: XBRL DOCUMENT v2.4.0.8
Schedule II Condensed Financial Information of Registrant Statements of Cash Flows (Details) (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Cash Flows from Operating Activities:    
Net loss attributable to Midwest Holding Inc. $ (1,950,439) $ (1,657,687)
Adjustments to reconcile net loss to net cash and cash equivalents provided by (used in) operating activities:    
Equity in net loss of consolidated subsidiaries (267,481) (861,622)
Depreciation 322,809 366,366
Net realized gains on investments 5,736 134,120
Realized gain on deconsolidation of Hot Dot, Inc.    278,513
Equity in the net (loss) income of unconsolidated subsidiaries (10,023) 36,043
Non cash compensation expense 11,500 11,500
Changes in operating assets and liabilities:    
Interest and dividends due and accrued 42,342 (31,847)
Other assets and liabilities (855,762) (63,586)
Net cash used in operating activities 512,765 (2,700,672)
Cash Flows from Investing Activities:    
Purchases (10,334,469) (14,528,678)
Proceeds from sale or maturity 7,088,586 12,342,364
Net change of mortgage loans on real estate, held for investment 11,442 238,454
Net change in notes receivable    144,999
Purchases of property and equipment (94,491) (174,710)
Net cash used in investing activities (3,438,815) 331,716
Cash Flows from Financing Activities:    
Repurchases of common stock 215,783   
Net proceeds from issuing equity in Hot Dot, Inc.    3,350,409
Net transfers from noncontrolling interests 97,181 81,218
Net cash provided by financing activities 1,957,473 4,245,786
Net (decrease) in cash and cash equivalents (968,577) 1,876,830
Cash and cash equivalents:    
Beginning 4,346,555 2,469,725
Ending 3,377,978 4,346,555
Parent Company [Member]
   
Cash Flows from Operating Activities:    
Net loss attributable to Midwest Holding Inc. (1,950,439) (1,657,687)
Adjustments to reconcile net loss to net cash and cash equivalents provided by (used in) operating activities:    
Equity in net loss of consolidated subsidiaries 485,418 838,229
Depreciation 39,687 49,074
Net realized gains on investments    783
Realized gain on deconsolidation of Hot Dot, Inc.    278,513
Gain on initial consolidation of Great Plains Financial Corporation    (118,612)
Equity in the net (loss) income of unconsolidated subsidiaries (10,024) 36,043
Non cash compensation expense 11,500 11,500
Changes in operating assets and liabilities:    
Interest and dividends due and accrued    (256)
Other assets and liabilities (993,397) (203,306)
Net cash used in operating activities 106,321 (989,273)
Cash Flows from Investing Activities:    
Purchases    (1,398,303)
Proceeds from sale or maturity 9,000 68,388
Net change of mortgage loans on real estate, held for investment    230,000
Net change in notes receivable    220,000
Purchases of property and equipment (2,335) (30,292)
Net cash used in investing activities 6,665 (910,207)
Cash Flows from Financing Activities:    
Repurchases of common stock 215,783   
Net proceeds from issuing equity in Hot Dot, Inc.    588,103
Net transfers from noncontrolling interests    (104,977)
Net cash provided by financing activities (215,783) 693,080
Net (decrease) in cash and cash equivalents (102,797) (1,206,400)
Cash and cash equivalents:    
Beginning 152,909 1,359,309
Ending $ 50,112 $ 152,909