XML 16 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED BALANCE SHEET (USD $)
Oct. 31, 2011
Jul. 31, 2011
Current Assets:    
Cash $ 1,823,460 $ 900,883
Accounts Receivable 411,369 1,549,154
Accounts Receivable (Government Incentives) 578,796 3,344,919
Inventory 579,551 1,293,171
Prepaid expenses (current portion) 1,283,358 910,407
Loan Receivable (related party)   6,440
Other Current Assets 117,189 157,166
Total current assets 4,793,723 8,162,140
Property, plant and equipment:    
Mining claims, options, and development costs 74,500 74,500
Fixed Assets 12,449,539 11,969,451
Land 515,900 515,900
Oil and gas properties (full cost method) 4,805,586 4,690,765
Property, Plant and Equipment, Gross, Total 17,845,525 17,250,616
Less: accumulated depreciation, depletion and amortization (3,311,268) (3,092,503)
Net property, plant and equipment 14,534,257 14,158,113
Other assets:    
License agreements, net of accumulated amortization . 442,756 442,756
Loan Receivable (related party)   332,989
Prepaid expenses 872,898 1,438,722
Total Other Assets 1,315,654 2,214,467
Total assets 20,643,634 24,534,720
Current liabilities:    
Accounts payable 2,139,034 1,307,654
Accrued expenses 4,962,076 5,183,849
Derivative liability 498,544  
Customer Deposit Liability 127,570 2,901,054
Notes payable - current portion 297,973 702,530
Notes payable - related parties 538,786 540,286
Term Loans 8,075,425 9,923,335
Other Senior Debt 535,211 536,614
Total current liabilities 17,174,619 21,095,322
Long-term liabilities:    
Mortgage Note 1,509,044 1,525,641
Notes Payable, Other 869,670 1,009,602
Asset retirement obligation 472,855 472,855
Total long-term liabilities 2,851,569 3,008,098
STOCKHOLDERS' EQUITY:    
Common stock of $.006 par value; authorized 150,000,000 shares; 39,851,805 and 34,905,136 issued and outstanding at October 31, 2011 and July 31, 2011, respectively 239,111 209,431
Common stock, owed but not issued - 0 and 100,000 shares at October 31, 2011 and July 31, 2011, respectively   600
Paid-in capital 25,232,883 21,977,786
Retained deficit (22,854,548) (21,756,517)
Treasury Stock, 2,000,000 shares at October 31, 2011 (2,000,000)  
Total stockholders' equity 617,446 431,300
Total liabilities and stockholders' equity $ 20,643,634 $ 24,534,720