EX-12.2 4 dex122.htm COMPUTATIONS OF CONSOLIDATED RATIOS OF EARNINGS TO COMBINED FIXED CHARGES Computations of Consolidated Ratios of Earnings to Combined Fixed Charges

Exhibit 12.2

Fifth Third Bancorp

Computations of Consolidated Ratios Of Earnings To Combined Fixed Charges and Preferred Stock Dividend Requirements

($ In Millions)

 

     Three Months Ended     Nine Months Ended
Excluding Interest on Deposits:    9/30/2009     9/30/2009

Fixed Charges:

    

Interest Expense (excluding interest on deposits)

   $ 72      $ 290

One-Third of Rents, Net of Income from Subleases

     7        22

Preferred Stock Dividends

     51        134
              

Total Fixed Charges

     130        446
              

Earnings:

    

Income (Loss) Before Income Taxes, Minority Interest

& Cumulative Effect of Accounting Change

   $ (108   $ 981

Fixed Charges – Excluding Preferred Stock Dividends

     79        312
              

Total Earnings

     (29     1,293
              

Ratio of Earnings to Fixed Charges, Excluding

Interest On Deposits

     N/A  (a)      2.90x
              

Coverage Deficiency

   $ (159  
          

Including Interest on Deposits:

    

Fixed Charges:

    

Interest Expense

   $ 300      $ 1,049

One-Third of Rents, Net of Income from Subleases

     7        22

Preferred Stock Dividends

     51        134
              

Total Fixed Charges

   $ 358      $ 1,205
              

Earnings:

    

Income (Loss) Before Income Taxes, Minority Interest

& Cumulative Effect of Accounting Change

   $ (108   $ 981

Fixed Charges – Excluding Preferred Stock Dividends

     307        1,071
              

Total Earnings

   $ 199      $ 2,052
              

Ratio of Earnings to Fixed Charges,

Including Interest On Deposits

     N/A  (a)      1.70x
              

Coverage Deficiency

   $ (159  
          

 

(a) Earnings are inadequate to cover fixed charges by $159 million.