XML 50 R14.htm IDEA: XBRL DOCUMENT v3.25.0.1
Loans and Leases
12 Months Ended
Dec. 31, 2024
Receivables [Abstract]  
Loans and Leases Loans and Leases
The Bancorp diversifies its loan and lease portfolio by offering a variety of loan and lease products with various payment terms and rate structures. The Bancorp’s commercial loan and lease portfolio consists of lending to various industry types. Management periodically reviews the performance of its loan and lease products to evaluate whether they are performing within acceptable interest rate and credit risk levels and changes are made to underwriting policies and procedures as needed. The Bancorp maintains an allowance to absorb loan and lease losses that are expected to be incurred over the remaining contractual terms of the related loans and leases. For further information on credit quality and the ALLL, refer to Note 6.

The following table provides a summary of commercial loans and leases classified by primary purpose and consumer loans classified based upon product or collateral as of December 31:
($ in millions)20242023
Loans and leases held for sale:
Commercial and industrial loans$15 41 
Commercial mortgage loans22 — 
Commercial construction loans29 — 
Commercial leases 
Residential mortgage loans574 334 
Total loans and leases held for sale$640 378 
Portfolio loans and leases:
Commercial and industrial loans$52,271 53,270 
Commercial mortgage loans12,246 11,276 
Commercial construction loans5,588 5,621 
Commercial leases3,188 2,579 
Total commercial loans and leases$73,293 72,746 
Residential mortgage loans$17,543 17,026 
Home equity4,188 3,916 
Indirect secured consumer loans16,313 14,965 
Credit card1,734 1,865 
Solar energy installation loans4,202 3,728 
Other consumer loans2,518 2,988 
Total consumer loans$46,498 44,488 
Total portfolio loans and leases$119,791 117,234 

Portfolio loans and leases are recorded net of unearned income, which totaled $380 million and $272 million as of December 31, 2024 and 2023, respectively. The amortized cost basis of loans and leases excludes accrued interest receivable of $566 million and $593 million at December 31, 2024 and 2023, respectively, which is presented as a component of other assets in the Consolidated Balance Sheets. Additionally, portfolio loans and leases are recorded net of unamortized premiums and discounts, deferred direct loan origination fees and costs associated with loans and valuation adjustments associated with loans measured at fair value. These items totaled a net discount of $324 million and $395 million as of December 31, 2024 and 2023, respectively, of which $901 million and $865 million of net discount was related to solar energy installation loans, respectively.

The Bancorp’s FHLB and FRB borrowings are primarily secured by loans. The Bancorp had loans of $15.1 billion and $14.5 billion as of December 31, 2024 and 2023, respectively, pledged to the FHLB, and loans of $55.3 billion and $49.3 billion at December 31, 2024 and 2023, respectively, pledged to the FRB.
The following table presents a summary of the total loans and leases owned by the Bancorp and net charge-offs (recoveries) as of and for the years ended December 31:
Carrying Value
90 Days Past Due and Still Accruing(a)
Net Charge-Offs (Recoveries)
($ in millions)202420232024202320242023
Commercial and industrial loans$52,286 53,311 5 242 155 
Commercial mortgage loans12,268 11,276  —  (2)
Commercial construction loans5,617 5,621  —  
Commercial leases3,188 2,582 1 — 2 (1)
Residential mortgage loans18,117 17,360 6 (2)— 
Home equity4,188 3,916  — (1)
Indirect secured consumer loans16,313 14,965  — 90 72 
Credit card1,734 1,865 20 21 68 64 
Solar energy installation loans4,202 3,728  — 56 26 
Other consumer loans2,518 2,988  — 77 72 
Total loans and leases$120,431 117,612 32 36 532 388 
Less: Loans and leases held for sale640 378 
Total portfolio loans and leases$119,791 117,234 
(a)Excludes government guaranteed residential mortgage loans.

The following table presents the components of the net investment in portfolio leases as of December 31:
($ in millions)(a)
20242023
Net investment in direct financing leases:
Lease payment receivable (present value)$631 556 
Unguaranteed residual assets (present value)121 105 
Net investment in sales-type leases:
Lease payment receivable (present value)2,102 1,585 
Unguaranteed residual assets (present value)86 84 
(a)Excludes $248 and $249 of leveraged leases at December 31, 2024 and 2023, respectively.

Interest income recognized in the Consolidated Statements of Income for the years ended December 31, 2024, 2023 and 2022 was $40 million, $26 million and $29 million, respectively, for direct financing leases and $82 million, $63 million and $50 million, respectively, for sales-type leases.

The following table presents undiscounted cash flows for both direct financing and sales-type portfolio leases for 2025 through 2029 and thereafter as well as a reconciliation of the undiscounted cash flows to the total lease receivables as follows:
As of December 31, 2024 ($ in millions)Direct Financing
Leases
Sales-Type Leases
2025$197 653 
2026169 508 
2027137 438 
202876 313 
202953 172 
Thereafter69 229 
Total undiscounted cash flows$701 2,313 
Less: Difference between undiscounted cash flows and discounted cash flows70 211 
Present value of lease payments (recognized as lease receivables)$631 2,102 

The lease residual value represents the present value of the estimated fair value of the leased equipment at the end of the lease. The Bancorp performs quarterly reviews of residual values associated with its leasing portfolio considering factors such as the subject equipment, structure of the transaction, industry, prior experience with the lessee and other factors that impact the residual value to assess for impairment. The Bancorp maintained an allowance of $16 million and $13 million at December 31, 2024 and 2023, respectively, to cover the losses that are expected to be incurred over the remaining contractual terms of the related leases, including the potential losses related to the lease residual value. Refer to Note 6 for additional information on credit quality and the ALLL.