XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
shares in Thousands, $ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Class A Preferred Stock [Member]
Class C Common Stock [Member]
Retained Earnings [Member]
Treasury Stock, Common [Member]
Noncontrolling Interest [Member]
Total
Balance – June 30, 2023 at Jun. 30, 2023 $ 1 $ 182,613     $ (24,191) $ (516) $ (7,079) $ 150,828
Beginning balance, Shares at Jun. 30, 2023 6,451   313 383   11    
Net Income     9,737 9,737
Purchase of Treasury Stock     (1,885) (1,885)
Distributions – Non controlling interest     (4,376) (4,376)
Income – Non controlling interests     2,726 2,726
Purchase of Treasury Stock, Shares           116    
Cancellation of Treasury Stock (2,006)     $ 2,006
Cancellation of Treasury Stock, Shares (123)         (123)    
Balance – March 31, 2024 at Mar. 31, 2024 $ 1 180,607     (14,454) $ (395) (8,729) 157,030
Ending balance, Shares at Mar. 31, 2024 6,328   313 383   4    
Balance – June 30, 2023 at Dec. 31, 2023 $ 1 180,607     (16,326) $ (395) (7,590) 156,297
Beginning balance, Shares at Dec. 31, 2023 6,328   313 383   4    
Net Income     1,872 1,872
Distributions – Non controlling interest     (1,750) (1,750)
Income – Non controlling interests     611 611
Balance – March 31, 2024 at Mar. 31, 2024 $ 1 180,607     (14,454) $ (395) (8,729) 157,030
Ending balance, Shares at Mar. 31, 2024 6,328   313 383   4    
Balance – June 30, 2023 at Jun. 30, 2024 $ 1 180,608     (13,624) $ (1,017) (9,180) 156,788
Beginning balance, Shares at Jun. 30, 2024 6,328   313 383   45    
Net Income     7,605 7,605
Purchase of Treasury Stock     (1,806) (1,806)
Distributions – Non controlling interest     (4,184) (4,184)
Income – Non controlling interests     1,724 1,724
Purchase of Treasury Stock, Shares           115    
Cancellation of Treasury Stock (1,963)     $ 1,963
Cancellation of Treasury Stock, Shares (125)         (125)    
Sale – Non Controlling interest 113     19 132
Balance – March 31, 2024 at Mar. 31, 2025 $ 1 178,758     (6,019) $ (860) (11,621) 160,259
Ending balance, Shares at Mar. 31, 2025 6,203   313 383   35    
Balance – June 30, 2023 at Dec. 31, 2024 $ 1 178,758     (8,525) $ (395) (10,888) 158,951
Beginning balance, Shares at Dec. 31, 2024 6,203   313 383   4    
Net Income     2,506 2,506
Purchase of Treasury Stock     (465) (465)
Distributions – Non controlling interest     (1,351) (1,351)
Income – Non controlling interests     618 618
Purchase of Treasury Stock, Shares           31    
Balance – March 31, 2024 at Mar. 31, 2025 $ 1 $ 178,758     $ (6,019) $ (860) $ (11,621) $ 160,259
Ending balance, Shares at Mar. 31, 2025 6,203   313 383   35