XML 40 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
NOTE 20 - BUSINESS COMBINATIONS
12 Months Ended
Jun. 30, 2017
Business Combinations [Abstract]  
NOTE 20 - BUSINESS COMBINATIONS

FONAR CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2017, 2016 and 2015

 

NOTE 20 – BUSINESS COMBINATIONS

 

Acquisitions

 

On June 15, 2017, the Company purchased 100% interest in Turnkey Equipment Management of Great Neck, LLC. The consideration and net assets acquired is as follows:

 

Cash Paid  $1,312,769 

Security deposit

   

23,775

 
Total Consideration   1,336,544 
Net assets at Fair Value   731,582 
Goodwill  $604,962 

 

 

On March 20, 2017, the Company purchased 100% interest in Radwell Leasing LLC and Radwell LLC. The net assets acquired and consideration is as follows:

 

Diagnostic Equipment  $544,375 
Leasehold Improvements   126,237 
Total Net Assets Acquired  $670,612 

 

  

Stock issued as consideration  $791,210 
Less cash received - Net   (120,598)
Total Consideration  $670,612 

 

 

On June 30, 2016, the Company purchased 100% interest in TK2 Equipment Management, LLC and Turnkey Services of New York, LLC. The consideration and net assets acquired is as follows:

 

Cash Paid  $4,223,567 
Net assets at Fair Value   2,861,507 
Goodwill  $1,555,060 
      

  

 

Pro forma Results

 

The following unaudited pro forma results of operations for the twelve months ended June 30, 2016 and 2015 assumes that the TK2 Equipment Management LLC and Turnkey Services of New York LLC acquisitions were made at the beginning of the year prior to acquisition. The unaudited pro forma information does not purport to be indicative of the results that would have been obtained if the acquisitions had actually occurred at the beginning of the year prior to acquisition, nor of the results that may be reported in the future. The results of operations of Radwell Leasing LLC, Radwell LLC and Turnkey Equipment of Great Neck LLC were diminutive and did not affect the proforma results of operations.

 

   Year ended June 30, 2016  Year ended June 30, 2015
Total Revenues – Net  $73,368,210   $69,050,996 
Net Income - Controlling Interests  $16,088,263   $13,175,717 
Net Income Available to Common Stockholders  $15,042,842   $12,319,511 
Net Income Available to Class A Non-Voting   Preferred Stockholders  $779,173   $638,147 
Net Income Available to Class C Common Stockholders  $266,248   $218,059 
Basic Net Income Per Common Share Available to Common Stockholders  $2.49   $2.04 
Diluted Net Income Per Common Share Available to Common Stockholders  $2.43   $1.99 
Basic and Diluted Income Per Share - Common C  $0.70   $0.57 
Weighted Average Basic Shares Outstanding   6,050,893    6,050,632 
Weighted Average Diluted Shares Outstanding   6,178,397    6,178,136 
Weighted Average Basic and Diluted Shares Outstanding - Class C Common   382,513    382,513