June 30, 2012

June 30, 2011

(000's omitted, except per share data)

Basic

Total

Common Stock

Class C Common Stock

Total

Common Stock

Class C Common Stock

Numerator:
Net income
Available
to common
stockholders

$

5,776,481

$

5,392,212

$

97,863

$

3,160,910

$

2,941,026

$

55,998

Denominator:
Weighted
Average
Shares
outstanding

5,778,695

382,513

5,264,795

382,513

Basic
income
per
common
share

$

1.00

$

0.93

$

0.26

$

0.60

$

0.56

$

0.15

Diluted
Denominator:
Weighted
Average
Shares
outstanding

5,778,695

382,513

5,264,795

382,513

Class C
Common
Stock

127,504

—

127,504

—

Total
Denominator
for
diluted
earnings
per share

5,906,199

382,513

5,392,299

382,513

Diluted
income per
common
share

$

0.91

$

0.26

$

0.55

$

0.15