XML 41 R31.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2017
Fair Value Disclosures [Abstract]  
Carrying and Estimated Fair Value
The following table summarizes the carrying value and estimated fair value of our financial instruments at March 31, 2017 and December 31, 2016.
 
March 31, 2017
 
Carrying
Value
 
Estimated
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
(in millions)
Financial assets:
 
 
 
 
 
 
 
 
 
Cash
$
203

 
$
203

 
$
203

 
$

 
$

Securities purchased under agreements to resell
5,582

 
5,582

 

 
5,582

 

Real estate secured receivables held for sale
1,911

 
1,921

 

 

 
1,921

Due from affiliates
272

 
272

 

 
272

 

Financial liabilities:
 
 
 
 
 
 
 
 
 
Due to affiliates carried at fair value
488

 
488

 

 
488

 

Due to affiliates not carried at fair value
314

 
338

 

 
338

 

Long-term debt carried at fair value
1,326

 
1,326

 

 
1,326

 

Long-term debt not carried at fair value
2,994

 
3,344

 

 
3,344

 

Derivative financial liabilities
46

 
46

 

 
46

 


 
December 31, 2016
 
Carrying
Value
 
Estimated
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
(in millions)
Financial assets:
 
 
 
 
 
 
 
 
 
Cash
$
128

 
$
128

 
$
128

 
$

 
$

Interest bearing deposits with banks
1,500

 
1,500

 
1,500

 

 

Securities purchased under agreements to resell
2,392

 
2,392

 

 
2,392

 

Real estate secured receivables held for sale
5,674

 
6,129

 

 

 
6,129

Due from affiliates
114

 
114

 

 
114

 

Financial liabilities:
 
 
 
 
 
 
 
 
 
Due to affiliates carried at fair value
485

 
485

 

 
485

 

Due to affiliates not carried at fair value
2,815

 
2,875

 

 
2,875

 

Long-term debt carried at fair value
1,317

 
1,317

 

 
1,317

 

Long-term debt not carried at fair value
3,023

 
3,359

 

 
3,359

 

Derivative financial liabilities
12

 
12

 

 
12

 

Assets and Liabilities Recorded at Fair Value on a Recurring Basis
The following table presents information about our assets and liabilities measured at fair value on a recurring basis at March 31, 2017 and December 31, 2016, and indicates the fair value hierarchy of the valuation techniques utilized to determine such fair value.
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Netting(1)
 
Total of Assets
(Liabilities)
Measured at
Fair Value
 
(in millions)
March 31, 2017:
 
 
 
 
 
 
 
 
 
Derivative financial assets:
 
 
 
 
 
 
 
 
 
Currency swaps
$

 
$
21

 
$

 
$

 
$
21

Derivative netting

 

 

 
(21
)
 
(21
)
Total derivative financial assets

 
21

 

 
(21
)
 

Total assets
$

 
$
21

 
$

 
$
(21
)
 
$

Due to affiliates carried at fair value
$

 
$
(488
)
 
$

 
$

 
$
(488
)
Long-term debt carried at fair value

 
(1,326
)
 

 

 
(1,326
)
Derivative related liabilities:
 
 
 
 
 
 
 
 
 
Currency swaps

 
(341
)
 

 

 
(341
)
Derivative netting

 

 

 
295

 
295

Total derivative related liabilities

 
(341
)
 

 
295

 
(46
)
Total liabilities
$

 
$
(2,155
)
 
$

 
$
295

 
$
(1,860
)
December 31, 2016:
 
 
 
 
 
 
 
 
 
Derivative financial assets:
 
 
 
 
 
 
 
 
 
Currency swaps
$

 
$
15

 
$

 
$

 
$
15

Derivative netting

 

 

 
(15
)
 
(15
)
Total derivative financial assets

 
15

 

 
(15
)
 

Total assets
$

 
$
15

 
$

 
$
(15
)
 
$

Due to affiliates carried at fair value
$

 
$
(485
)
 
$

 
$

 
$
(485
)
Long-term debt carried at fair value

 
(1,317
)
 

 

 
(1,317
)
Derivative related liabilities:
 
 
 
 
 
 
 
 
 
Currency swaps

 
(344
)
 

 

 
(344
)
Derivative netting

 

 

 
332

 
332

Total derivative related liabilities

 
(344
)
 

 
332

 
(12
)
Total liabilities
$

 
$
(2,146
)
 
$

 
$
332

 
$
(1,814
)
 
(1) 
Represents counterparty and swap collateral netting which allow the offsetting of amounts relating to certain contracts when certain conditions are met.
Assets and Liabilities Recorded at Fair Value on a Non-recurring Basis
The following table presents information about our assets and liabilities measured at fair value on a non-recurring basis at March 31, 2017 and 2016, and indicates the fair value hierarchy of the valuation techniques utilized to determine such fair value. Certain of the fair values in the table below were not obtained as of March 31, 2017 or 2016 but during the periods then ended. See Note 2, "Summary of Significant Accounting Policies and New Accounting Pronouncements," in our 2016 Form 10-K as well as the summary of our valuation techniques below for discussion of our policy in measuring fair value.
 
Non-Recurring Fair Value Measurements
 March 31, 2017
 
Total Gains
(Losses) for the
Three Months Ended
March 31, 2017
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
(in millions)
Receivables held for sale
$

 
$

 
$
1,911

 
$
1,911

 
$
113

Real estate owned(1)

 
26

 

 
26

 
(2
)
Total assets at fair value on a non-recurring basis
$

 
$
26

 
$
1,911

 
$
1,937

 
$
111

 
Non-Recurring Fair Value Measurements
March 31, 2016
 
Total Gains
(Losses) for the
Three Months Ended
March 31, 2016
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
(in millions)
Receivables held for sale
$

 
$
1,299

 
$
6,886

 
$
8,185

 
$
(68
)
Receivables held for investment carried at the lower of amortized cost or fair value of the collateral less cost to sell(2)

 
274

 

 
274

 
(26
)
Real estate owned(1)

 
80

 

 
80

 
(5
)
Total assets at fair value on a non-recurring basis
$

 
$
1,653

 
$
6,886

 
$
8,539

 
$
(99
)
 
(1) 
Real estate owned is required to be reported on the balance sheet net of transactions costs. The real estate owned amounts in the table above reflect the fair value of the underlying asset unadjusted for transaction costs.
(2) 
Total gains (losses) for the three months ended March 31, 2016 include amounts recorded on receivables that were subsequently transferred to held for sale.
Fair Value Inputs, Assets, Quantitative Information
The following table presents quantitative information about non-recurring fair value measurements of assets and liabilities classified as Level 3 in the fair value hierarchy at March 31, 2017 and December 31, 2016:
 
Fair Value
 
 
 
 
 
Range of Inputs
Financial Instrument Type
March 31, 2017
 
Dec. 31,
 2016
 
Valuation Technique
 
Significant Unobservable Inputs
 
March 31, 2017
 
December 31, 2016
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
 
Receivables held for sale
$
1,911

 
$
5,674

 
Third party appraisal valuation based on
 
Collateral loss severity rates(1)
 
0
%
-
100%
 
0
%
-
100%
 
 
 
 
 
estimated loss severities, including collateral values, cash flows and
 
Expenses incurred through collateral disposition
 
5
%
-
10%
 
5
%
-
10%
 
 
 
 
 
market discount rate
 
Market discount rate
 
4
%
-
14%
 
4
%
-
14%
 
(1) 
At March 31, 2017 and December 31, 2016, the weighted average collateral loss severity rate was 43 percent and 51 percent, respectively, taking into consideration both expected net cash flows as well as current collateral values.