XML 16 R48.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2014
Fair Value Disclosures [Abstract]  
Carrying and Estimated Fair Value
The following table summarizes the carrying values and estimated fair value of our financial instruments at December 31, 2014 and December 31, 2013.
 
December 31, 2014
 
Carrying
Value
 
Estimated
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
(in millions)
Financial assets:
 
 
 
 
 
 
 
 
 
Cash
$
157

 
$
157

 
$
157

 
$

 
$

Interest bearing deposits with banks
2,000

 
2,000

 
2,000

 

 

Securities purchased under agreements to resell
3,863

 
3,863

 

 
3,863

 

Real estate secured receivables(1):
 
 
 
 
 
 
 
 
 
First lien
18,943

 
16,878

 

 

 
16,878

Second lien
2,299

 
1,246

 

 

 
1,246

Total real estate secured receivables
21,242

 
18,124

 

 

 
18,124

Real estate secured receivables held for sale
860

 
937

 

 

 
937

Due from affiliates
102

 
102

 

 
102

 

Financial liabilities:
 
 
 
 
 
 
 
 
 
Due to affiliates carried at fair value
512

 
512

 

 
512

 

Due to affiliates not carried at fair value
6,433

 
6,723

 

 
6,723

 

Long-term debt carried at fair value
6,762

 
6,762

 

 
6,762

 

Long-term debt not carried at fair value
9,665

 
10,233

 

 
8,779

 
1,454


 
December 31, 2013
 
Carrying
Value
 
Estimated
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
(in millions)
Financial assets:
 
 
 
 
 
 
 
 
 
Cash
$
175

 
$
175

 
$
175

 
$

 
$

Securities purchased under agreements to resell
6,924

 
6,924

 

 
6,924

 

Real estate secured receivables(1):
 
 
 
 
 
 
 
 
 
First lien
21,514

 
18,577

 

 

 
18,577

Second lien
2,659

 
1,418

 

 

 
1,418

Total real estate secured receivables
24,173

 
19,995

 

 

 
19,995

Real estate secured receivables held for sale
2,047

 
2,047

 

 

 
2,047

Due from affiliates
86

 
86

 

 
86

 

Financial liabilities:
 
 
 
 
 
 
 
 
 
Due to affiliates carried at fair value
496

 
496

 

 
496

 

Due to affiliates not carried at fair value
8,246

 
8,369

 

 
8,369

 

Long-term debt carried at fair value
8,025

 
8,025

 

 
8,025

 

Long-term debt not carried at fair value
12,814

 
13,301

 

 
11,232

 
2,069

 
(1) 
The carrying amount of receivables presented in the table above reflects the amortized cost of the receivable, including any accrued interest, less credit loss reserves as well as any charge-offs recorded in accordance with our existing charge-off policies.
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
The following table presents information about our assets and liabilities measured at fair value on a recurring basis as of December 31, 2014 and December 31, 2013, and indicates the fair value hierarchy of the valuation techniques utilized to determine such fair value.
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Netting(1)
 
Total of Assets
(Liabilities)
Measured at
Fair Value
 
(in millions)
December 31, 2014:
 
 
 
 
 
 
 
 
 
Derivative financial assets:
 
 
 
 
 
 
 
 
 
Interest rate swaps
$

 
$
144

 
$

 
$

 
$
144

Currency swaps

 
147

 

 

 
147

Derivative netting

 

 

 
(291
)
 
(291
)
Total derivative financial assets

 
291

 

 
(291
)
 

Total assets
$

 
$
291

 
$

 
$
(291
)
 
$

Due to affiliates carried at fair value
$

 
$
(512
)
 
$

 
$

 
$
(512
)
Long-term debt carried at fair value

 
(6,762
)
 

 

 
(6,762
)
Derivative related liabilities:
 
 
 
 
 
 
 
 
 
Interest rate swaps

 
(453
)
 

 

 
(453
)
Currency swaps

 
(133
)
 

 

 
(133
)
Derivative netting

 

 

 
504

 
504

Total derivative related liabilities

 
(586
)
 

 
504

 
(82
)
Total liabilities
$

 
$
(7,860
)
 
$

 
$
504

 
$
(7,356
)
December 31, 2013:
 
 
 
 
 
 
 
 
 
Derivative financial assets:
 
 
 
 
 
 
 
 
 
Interest rate swaps
$

 
$
310

 
$

 
$

 
$
310

Currency swaps

 
797

 

 

 
797

Derivative netting

 

 

 
(1,107
)
 
(1,107
)
Total derivative financial assets

 
1,107

 

 
(1,107
)
 

Total assets
$

 
$
1,107

 
$

 
$
(1,107
)
 
$

Due to affiliates carried at fair value
$

 
$
(496
)
 
$

 
$

 
$
(496
)
Long-term debt carried at fair value

 
(8,025
)
 

 

 
(8,025
)
Derivative related liabilities:
 
 
 
 
 
 
 
 
 
Interest rate swaps

 
(309
)
 

 

 
(309
)
Currency swaps

 
(28
)
 

 

 
(28
)
Derivative netting

 

 

 
337

 
337

Total derivative related liabilities

 
(337
)
 

 
337

 

Total liabilities
$

 
$
(8,858
)
 
$

 
$
337

 
$
(8,521
)
 
(1) 
Represents counterparty and swap collateral netting which allow the offsetting of amounts relating to certain contracts when certain conditions are met.
Assets and Liabilities Recorded at Fair Value on a Non-recurring Basis
The following table presents information about our assets and liabilities measured at fair value on a non-recurring basis as of December 31, 2014 and 2013, and indicates the fair value hierarchy of the valuation techniques utilized to determine such fair value.
 
Non-Recurring Fair Value Measurements
 as of December 31, 2014
 
Total Gains
(Losses) for the
Year Ended December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
(in millions)
Real estate secured receivables held for sale
$

 
$

 
$
860

 
$
860

 
$
201

Receivables held for investment carried at the lower of amortized cost or fair value of the collateral less cost to sell(1)

 
693

 

 
693

 
(391
)
Real estate owned(2)

 
195

 

 
195

 
(49
)
Total assets at fair value on a non-recurring basis
$

 
$
888

 
$
860

 
$
1,748

 
$
(239
)
 
Non-Recurring Fair Value Measurements
 as of December 31, 2013
 
Total Gains
(Losses) for the
Year Ended December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
(in millions)
Receivables held for sale:
 
 
 
 
 
 
 
 
 
Real estate secured
$

 
$

 
$
2,047

 
$
2,047

 
$
618

Personal non-credit card(3)

 

 

 

 
(82
)
Total receivables held for sale

 

 
2,047

 
2,047

 
536

Receivables held for investment carried at the lower of amortized cost or fair value of the collateral less cost to sell(1)

 
879

 

 
879

 
(955
)
Real estate owned(2)

 
389

 

 
389

 
(71
)
Total assets at fair value on a non-recurring basis
$

 
$
1,268

 
$
2,047

 
$
3,315

 
$
(490
)
 
(1) 
Total gains (losses) for 2014 and 2013 includes amounts recorded on receivables that were subsequently transferred to held for sale.
(2) 
Real estate owned is required to be reported on the balance sheet net of transactions costs. The real estate owned amounts in the table above reflect the fair value of the underlying asset unadjusted for transaction costs.
(3) 
Our personal non-credit card portfolio was sold on April 1, 2013 as discussed more fully in Note 7, "Receivables Held for Sale."
Fair Value Inputs, Assets, Quantitative Information
The following table presents quantitative information about non-recurring fair value measurements of assets and liabilities classified as Level 3 in the fair value hierarchy as of December 31, 2014 and December 31, 2013:
 
Fair Value
 
 
 
 
 
Range of Inputs
Financial Instrument Type
Dec. 31, 2014
 
Dec. 31,
 2013
 
Valuation Technique
 
Significant Unobservable Inputs
 
December 31, 2014
 
December 31, 2013
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
 
Receivables held for sale carried at the lower of amortized cost or fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate secured
$
860

 
$
2,047

 
Third party appraisal valuation based on
 
Collateral loss severity rates(1)
 
0
%
-
79%
 
0
%
-
93
%
 
 
 
 
 
estimated loss severities, including collateral values, cash flows and
 
Expenses incurred through collateral disposition
 
5
%
-
10%
 
5
%
-
10
%
 
 
 
 
 
market discount rate
 
Market discount rate
 
4
%
-
8%
 
6
%
-
10%
 
(1) 
The majority of the real estate secured receivables held for sale consider collateral value, among other items, in determining fair value. Collateral values are based on the most recently available broker's price opinion and the collateral loss severity rates averaged 15 percent and 21 percent at December 31, 2014 and December 31, 2013, respectively. In the current market conditions, investors also take into consideration the fact that the most recently available broker's price opinion may not capture all of the home price appreciation due to the timing of the receipt of the opinion.