XML 145 R49.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Segments (Tables)
12 Months Ended
Dec. 31, 2012
Segment Reporting [Abstract]  
Reconciliation of IFRS Basis Segment Results
Reconciliation of our IFRS Basis segment results to the U.S. GAAP consolidated totals are as follows:

 
Consumer
 
All
Other
 
Adjustments/
Reconciling
Items(1)
 
IFRS Basis
Consolidated
Totals
 
IFRS
Adjustments(2)
 
IFRS
Reclassifications(3)
 
U.S. GAAP
Consolidated
Totals
 
(in millions)
Year Ended December 31, 2012:
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
2,350

 
$
190

 
$

  
$
2,540

 
$
(500
)
 
$
(394
)
 
$
1,646

Other operating income (Total other revenues)
(11
)
 
(942
)
 
(7
)

(960
)
 
(1,609
)
 
450

 
(2,119
)
Total operating income (loss)
2,339

 
(752
)
 
(7
)
 
1,580

 
(2,109
)
 
56

 
(473
)
Loan impairment charges (Provision for credit losses)
2,556

 

 

  
2,556

 
(332
)
 

 
2,224


(217
)
 
(752
)
 
(7
)
 
(976
)
 
(1,777
)
 
56

 
(2,697
)
Operating expenses
984

 
37

 
(7
)
 
1,014

 
44

 
56

 
1,114

Profit (loss) before tax
$
(1,201
)
 
$
(789
)
 
$

  
$
(1,990
)
 
$
(1,821
)
 
$

 
$
(3,811
)
Intersegment revenues
6

 
1

 
(7
)


 

 

 

Depreciation and amortization
1

 
12

 

  
13

 

 
(6
)
 
7

Expenditures for long-lived assets

 
3

 

  
3

 

 

 
3

Balances at end of period:
 
 
 
 
 
 
 
 
 
 
 
 

Customer loans (Receivables)
$
37,496

 
$
60

 
$

  
$
37,556

 
$
(4,557
)
 
$
(60
)
 
$
32,939

Assets
40,215

 
7,605

 

  
47,820

 
(3,074
)
 

 
44,746

Year Ended December 31, 2011:
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
2,456

 
$
425

 
$

  
$
2,881

 
$
(522
)
 
$
(583
)
 
$
1,776

Other operating income (Total other revenues)
(48
)
 
(504
)
 
(25
)
 
(577
)
 
3

 
714

 
140

Total operating income (loss)
2,408

 
(79
)
 
(25
)
 
2,304

 
(519
)
 
131

 
1,916

Loan impairment charges (Provision for credit losses)
4,911

 
2

 

  
4,913

 
(495
)
 

 
4,418

 
(2,503
)
 
(81
)
 
(25
)
 
(2,609
)
 
(24
)
 
131

 
(2,502
)
Operating expenses
1,021

 
168

 
(25
)
 
1,164

 
(40
)
 
131

 
1,255

Profit (loss) before tax
$
(3,524
)
 
$
(249
)
 
$

  
$
(3,773
)
 
$
16

 
$

 
$
(3,757
)
Intersegment revenues
70

 
(45
)
 
(25
)
 

 

 

 

Depreciation and amortization
1

 
14

 

  
15

 
8

 
(4
)
 
19

Expenditures for long-lived assets

 
4

 

  
4

 

 

 
4

Balances at end of period:
 
 
 
 
 
 
 
 
 
 
 
 
 
Customer loans (Receivables)
$
48,075

 
$
60

 
$

  
$
48,135

 
$
(162
)
 
$
(61
)
 
$
47,912

Assets
46,859

 
6,671

 

  
53,530

 
(2,974
)
 
110

 
50,666

Year Ended December 31, 2010:
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
2,326

 
$
743

 
$

  
$
3,069

 
$
(261
)
 
$
(772
)
 
$
2,036

Other operating income (Total other revenues)
(30
)
 
(328
)
 
(22
)
 
(380
)
 
(69
)
 
933

 
484

Total operating income (loss)
2,296

 
415

 
(22
)
 
2,689

 
(330
)
 
161

 
2,520

Loan impairment charges (Provision for credit losses)
5,692

 
(5
)
 

  
5,687

 
(341
)
 

 
5,346

 
(3,396
)
 
420

 
(22
)
 
(2,998
)
 
11

 
161

 
(2,826
)
Operating expenses
883

 
110

 
(22
)
 
971

 
44

 
161

 
1,176

Profit (loss) before tax
$
(4,279
)
 
$
310

 
$

  
$
(3,969
)
 
$
(33
)
 
$

 
$
(4,002
)
Intersegment revenues
73

 
(51
)
 
(22
)
 

 

 

 

Depreciation and amortization
2

 
17

 

  
19

 
3

 

 
22

Expenditures for long-lived assets

 
10

 

  
10

 

 

 
10

Balances at end of period:
 
 
 
 
 
 
 
 
 
 
 
 
 
Customer loans (Receivables)
$
56,725

 
$
2,250

 
$

  
$
58,975

 
$
(270
)
 
$
(2,249
)
 
$
56,456

Assets
57,531

 
10,282

 

  
67,813

 
(3,408
)
 
(60
)
 
64,345

 
(1) 
Eliminates intersegment revenues.
(2) 
IFRS Adjustments, which have been described more fully above, consist of the following:
 
Net
Interest
Income
 
Other
Revenues
 
Provision
For
Credit
Losses
 
Total
Costs
and
Expenses
 
Profit
(Loss)
Before
Tax
 
Receivables
 
Total
Assets
 
(in millions)
Year Ended December 31, 2012:
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives and hedge accounting
$
15

 
$

 
$

 
$

 
$
15

 
$

 
$
(4
)
Purchase accounting
(5
)
 
3

 
14

 

 
(16
)
 
19

 
46

Deferred loan origination costs and premiums
(15
)
 
(5
)
 

 

 
(20
)
 
125

 
70

Credit loss impairment provisioning
(535
)
 
(14
)
 
15

 

 
(564
)
 
(222
)
 
(533
)
Loans held for resale
4

 
(1,523
)
 
(361
)
 
5

 
(1,162
)
 
(4,487
)
 
(768
)
Interest recognition
34

 

 

 

 
34

 
8

 
16

Other
2

 
(70
)
 

 
39

 
(108
)
 

 
(1,901
)
Total
$
(500
)
 
$
(1,609
)
 
$
(332
)
 
$
44

 
$
(1,821
)
 
$
(4,557
)
 
$
(3,074
)
Year Ended December 31, 2011:
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives and hedge accounting
$
5

 
$

 
$

 
$

 
$
5

 
$

 
$

Goodwill and intangible assets

 

 

 

 

 

 
(111
)
Purchase accounting
(4
)
 
32

 
14

 

 
14

 
21

 
57

Deferred loan origination costs and premiums
(30
)
 

 

 

 
(30
)
 
143

 
83

Credit loss impairment provisioning
(499
)
 

 
(506
)
 

 
7

 
(300
)
 
(170
)
Loans held for resale
6

 

 

 

 
6

 
(36
)
 
(23
)
Interest recognition
(2
)
 

 

 

 
(2
)
 
10

 
(6
)
Other
2

 
(29
)
 
(3
)
 
(40
)
 
16

 

 
(2,804
)
Total
$
(522
)
 
$
3

 
$
(495
)
 
$
(40
)
 
$
16

 
$
(162
)
 
$
(2,974
)
Year Ended December 31, 2010:
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives and hedge accounting
$
12

 
$

 
$

 
$

 
12

 
$

 
$

Goodwill and intangible assets

 

 

 
5

 
(5
)
 

 

Purchase accounting
2

 
(10
)
 
23

 

 
(31
)
 
(7
)
 
48

Deferred loan origination costs and premiums
(68
)
 

 

 

 
(68
)
 
175

 
102

Credit loss impairment provisioning
(213
)
 

 
(369
)
 

 
156

 
(413
)
 
(175
)
Loans held for resale
8

 
3

 
3

 

 
8

 
(42
)
 
(27
)
Interest recognition
(2
)
 

 

 
5

 
(7
)
 
17

 
(5
)
Other

 
(62
)
 
2

 
34

 
(98
)
 

 
(3,351
)
Total
$
(261
)
 
$
(69
)
 
$
(341
)
 
$
44

 
$
(33
)
 
$
(270
)
 
$
(3,408
)

 
(3)
Represents differences in balance sheet and income statement presentation between IFRS and U.S. GAAP.
Detail of IFRS adjustments to US GAAP
 
Net
Interest
Income
 
Other
Revenues
 
Provision
For
Credit
Losses
 
Total
Costs
and
Expenses
 
Profit
(Loss)
Before
Tax
 
Receivables
 
Total
Assets
 
(in millions)
Year Ended December 31, 2012:
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives and hedge accounting
$
15

 
$

 
$

 
$

 
$
15

 
$

 
$
(4
)
Purchase accounting
(5
)
 
3

 
14

 

 
(16
)
 
19

 
46

Deferred loan origination costs and premiums
(15
)
 
(5
)
 

 

 
(20
)
 
125

 
70

Credit loss impairment provisioning
(535
)
 
(14
)
 
15

 

 
(564
)
 
(222
)
 
(533
)
Loans held for resale
4

 
(1,523
)
 
(361
)
 
5

 
(1,162
)
 
(4,487
)
 
(768
)
Interest recognition
34

 

 

 

 
34

 
8

 
16

Other
2

 
(70
)
 

 
39

 
(108
)
 

 
(1,901
)
Total
$
(500
)
 
$
(1,609
)
 
$
(332
)
 
$
44

 
$
(1,821
)
 
$
(4,557
)
 
$
(3,074
)
Year Ended December 31, 2011:
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives and hedge accounting
$
5

 
$

 
$

 
$

 
$
5

 
$

 
$

Goodwill and intangible assets

 

 

 

 

 

 
(111
)
Purchase accounting
(4
)
 
32

 
14

 

 
14

 
21

 
57

Deferred loan origination costs and premiums
(30
)
 

 

 

 
(30
)
 
143

 
83

Credit loss impairment provisioning
(499
)
 

 
(506
)
 

 
7

 
(300
)
 
(170
)
Loans held for resale
6

 

 

 

 
6

 
(36
)
 
(23
)
Interest recognition
(2
)
 

 

 

 
(2
)
 
10

 
(6
)
Other
2

 
(29
)
 
(3
)
 
(40
)
 
16

 

 
(2,804
)
Total
$
(522
)
 
$
3

 
$
(495
)
 
$
(40
)
 
$
16

 
$
(162
)
 
$
(2,974
)
Year Ended December 31, 2010:
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives and hedge accounting
$
12

 
$

 
$

 
$

 
12

 
$

 
$

Goodwill and intangible assets

 

 

 
5

 
(5
)
 

 

Purchase accounting
2

 
(10
)
 
23

 

 
(31
)
 
(7
)
 
48

Deferred loan origination costs and premiums
(68
)
 

 

 

 
(68
)
 
175

 
102

Credit loss impairment provisioning
(213
)
 

 
(369
)
 

 
156

 
(413
)
 
(175
)
Loans held for resale
8

 
3

 
3

 

 
8

 
(42
)
 
(27
)
Interest recognition
(2
)
 

 

 
5

 
(7
)
 
17

 
(5
)
Other

 
(62
)
 
2

 
34

 
(98
)
 

 
(3,351
)
Total
$
(261
)
 
$
(69
)
 
$
(341
)
 
$
44

 
$
(33
)
 
$
(270
)
 
$
(3,408
)