XML 60 R30.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Selected Financial Data for Segments

Three Months Ended March 31, 2020: 
(in thousands)
Wireless
 
Broadband
 
Tower
 
Corporate & Eliminations
 
Consolidated
External revenue
 
 
 
 
 
 
 
 
 
Postpaid
$
74,928

 
$
—

 
$
—

 
$
—

 
$
74,928

Prepaid
13,109

 
—

 
—

 
—

 
13,109

Tower lease
—

 
—

 
1,797

 
—

 
1,797

Cable, residential and SMB (1)
—

 
34,943

 
—

 
—

 
34,943

Fiber, enterprise and wholesale
—

 
5,488

 
—

 
—

 
5,488

Rural local exchange carrier
—

 
4,756

 
—

 
—

 
4,756

Travel, installation, and other
3,351

 
1,816

 
—

 
—

 
5,167

Service revenue and other
91,388

 
47,003

 
1,797

 
—

 
140,188

Equipment
12,750

 
250

 
—

 
—

 
13,000

Total external revenue
104,138

 
47,253

 
1,797

 
—

 
153,188

Revenue from other segments
—

 
2,533

 
1,933

 
(4,466
)
 
—

Total revenue
104,138

 
49,786

 
3,730

 
(4,466
)
 
153,188

Operating expenses


 
 
 
 
 
 
 
 
Cost of services
33,439

 
19,243

 
939

 
(4,056
)
 
49,565

Cost of goods sold
12,528

 
143

 
—

 
—

 
12,671

Selling, general and administrative
9,428

 
9,499

 
526

 
11,538

 
30,991

Depreciation and amortization
25,299

 
10,871

 
470

 
271

 
36,911

Total operating expenses
80,694

 
39,756

 
1,935

 
7,753

 
130,138

Operating income (loss)
$
23,444

 
$
10,030

 
$
1,795

 
$
(12,219
)
 
$
23,050

_______________________________________________________
(1)
 SMB refers to Small and Medium Businesses.

Three Months Ended March 31, 2019: 
(in thousands)
Wireless

Broadband
 
Tower

Corporate & Eliminations

Consolidated
External revenue





 








Postpaid
$
76,182


$
—

 
$
—


$
—


$
76,182

Prepaid
13,130


—

 
—


—


13,130

Tower lease
—


—

 
1,763


—


1,763

Cable, residential and SMB
—


32,426

 
—


—


32,426

Fiber, enterprise and wholesale
—


4,828

 
—


—


4,828

Rural local exchange carrier
—


5,238

 
—


—


5,238

Travel, installation, and other
8,018


1,646

 
—


—


9,664

Service revenue and other
97,330


44,138

 
1,763


—


143,231

Equipment
15,291


321

 
—


—


15,612

Total external revenue
112,621


44,459

 
1,763


—


158,843

Revenue from other segments
—


2,422

 
1,270


(3,692
)

—

Total revenue
112,621


46,881

 
3,033


(3,692
)

158,843

Operating expenses





 








Cost of services
32,532


19,061

 
946


(3,021
)

49,518

Cost of goods sold
14,427


211

 
—


(1
)

14,637

Selling, general and administrative
11,079


7,569

 
283


9,791


28,722

Depreciation and amortization
30,370

 
9,991

 
680

 
138

 
41,179

Total operating expenses
88,408


36,832

 
1,909


6,907


134,056

Operating income (loss)
$
24,213


$
10,049

 
$
1,124


$
(10,599
)

$
24,787


Reconciliation of Operating Profit (Loss) from Segments to Consolidated
A reconciliation of the total of the reportable segments’ operating income to consolidated income before taxes is as follows:
 
Three Months Ended
March 31,
(in thousands)
2020
 
2019
Total consolidated operating income
$
23,050

 
$
24,787

Interest expense
(6,211
)
 
(7,954
)
Other
733

 
1,287

Income before income taxes
$
17,572

 
$
18,120