XML 80 R63.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting - Selected Financial Data for Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
External revenue        
Operating revenues $ 158,731 $ 151,782 $ 469,370 $ 458,920
Operating expenses:        
Selling, general and administrative 27,452 42,199 86,117 125,374
Acquisition, integration and migration expenses 0 1,706 0 9,873
Depreciation and amortization 40,028 42,568 124,632 132,297
Total operating expenses 130,402 142,307 403,118 430,520
Operating income (loss) 28,329 9,475 66,252 28,400
Wireless        
External revenue        
Operating revenues 114,836 111,266 339,910 338,395
Cable        
External revenue        
Operating revenues 30,916 29,090 92,610 86,512
Wireline        
External revenue        
Operating revenues 12,979 11,426 36,850 34,013
Other        
External revenue        
Operating revenues 0 0 0 0
Intersegment Eliminations        
External revenue        
Operating revenues (9,172) (10,663) (28,731) (30,428)
Operating expenses:        
Selling, general and administrative (714) (736) (2,043) (2,114)
Acquisition, integration and migration expenses   0   0
Depreciation and amortization 0 0 0 0
Total operating expenses (9,172) (10,663) (28,731) (30,428)
Operating income (loss) 0 0 0 0
Intersegment Eliminations | Wireless        
External revenue        
Operating revenues (1,263) (1,239) (3,746) (3,707)
Intersegment Eliminations | Cable        
External revenue        
Operating revenues (1,266) (999) (3,394) (2,153)
Intersegment Eliminations | Wireline        
External revenue        
Operating revenues (6,643) (8,425) (21,591) (24,568)
Intersegment Eliminations | Other        
External revenue        
Operating revenues 0 0 0 0
Operating Segments        
External revenue        
Operating revenues 167,903   498,101  
Operating Segments | Wireless        
External revenue        
Operating revenues 116,099 112,505 343,656 342,102
Operating expenses:        
Selling, general and administrative 11,191 30,099 35,693 88,201
Acquisition, integration and migration expenses   1,691   9,607
Depreciation and amortization 30,363 32,929 95,853 104,231
Total operating expenses 88,747 105,760 276,786 319,868
Operating income (loss) 27,352 6,745 66,870 22,234
Operating Segments | Cable        
External revenue        
Operating revenues 32,182 30,089 96,004 88,665
Operating expenses:        
Selling, general and administrative 5,331 5,358 14,940 15,083
Acquisition, integration and migration expenses   0   0
Depreciation and amortization 6,102 6,192 18,305 18,070
Total operating expenses 26,348 26,463 78,560 78,205
Operating income (loss) 5,834 3,626 17,444 10,460
Operating Segments | Wireline        
External revenue        
Operating revenues 19,622 19,851 58,441 58,581
Operating expenses:        
Selling, general and administrative 1,780 1,706 5,183 5,065
Acquisition, integration and migration expenses   0   0
Depreciation and amortization 3,435 3,249 10,069 9,536
Total operating expenses 14,500 14,762 43,754 43,010
Operating income (loss) 5,122 5,089 14,687 15,571
Operating Segments | Other        
External revenue        
Operating revenues 0 0 0 0
Operating expenses:        
Selling, general and administrative 9,864 5,772 32,344 19,139
Acquisition, integration and migration expenses   15   266
Depreciation and amortization 128 198 405 460
Total operating expenses 9,979 5,985 32,749 19,865
Operating income (loss) (9,979) (5,985) (32,749) (19,865)
Service revenue        
External revenue        
Operating revenues 130,320 139,455 386,003 418,792
Service revenue | Wireless        
External revenue        
Operating revenues 96,299 107,395 284,154 323,262
Service revenue | Cable        
External revenue        
Operating revenues 28,578 26,934 85,797 80,229
Service revenue | Wireline        
External revenue        
Operating revenues 5,443 5,126 16,052 15,301
Service revenue | Other        
External revenue        
Operating revenues 0 0 0 0
Equipment revenue        
External revenue        
Operating revenues 15,963 1,994 49,551 8,303
Equipment revenue | Wireless        
External revenue        
Operating revenues 15,666 1,742 48,859 7,666
Equipment revenue | Cable        
External revenue        
Operating revenues 234 219 537 547
Equipment revenue | Wireline        
External revenue        
Operating revenues 63 33 155 90
Equipment revenue | Other        
External revenue        
Operating revenues 0 0 0 0
Other        
External revenue        
Operating revenues 12,448 10,333 33,816 31,825
Other | Wireless        
External revenue        
Operating revenues 2,871 2,129 6,897 7,467
Other | Cable        
External revenue        
Operating revenues 2,104 1,937 6,276 5,736
Other | Wireline        
External revenue        
Operating revenues 7,473 6,267 20,643 18,622
Other | Other        
External revenue        
Operating revenues 0 0 0 0
Cost of services        
Operating expenses:        
Cost of services 47,886 48,552 146,362 145,744
Cost of services | Intersegment Eliminations        
Operating expenses:        
Cost of services (8,458) (9,927) (26,688) (28,314)
Cost of services | Operating Segments | Wireless        
Operating expenses:        
Cost of services 32,253 33,825 99,491 100,745
Cost of services | Operating Segments | Cable        
Operating expenses:        
Cost of services 14,837 14,858 45,118 44,956
Cost of services | Operating Segments | Wireline        
Operating expenses:        
Cost of services 9,266 9,796 28,441 28,357
Cost of services | Operating Segments | Other        
Operating expenses:        
Cost of services (12) 0 0 0
Cost of goods sold        
Operating expenses:        
Cost of services 15,036 7,282 46,007 17,232
Cost of goods sold | Intersegment Eliminations        
Operating expenses:        
Cost of services 0 0 0 0
Cost of goods sold | Operating Segments | Wireless        
Operating expenses:        
Cost of services 14,940 7,216 45,749 17,084
Cost of goods sold | Operating Segments | Cable        
Operating expenses:        
Cost of services 78 55 197 96
Cost of goods sold | Operating Segments | Wireline        
Operating expenses:        
Cost of services 19 11 61 52
Cost of goods sold | Operating Segments | Other        
Operating expenses:        
Cost of services $ (1) $ 0 $ 0 $ 0