XML 18 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Cash Flows From Operating Activities    
Net income (loss) $ 5,795 $ (711)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation 113,437 84,256
Amortization reflected as operating expense 18,860 12,705
Amortization reflected as contra revenue 15,563 8,883
Amortization reflected as rent expense 2,173 0
Provision for bad debt 1,479 1,278
Straight line adjustment to management fee revenue 12,960 7,687
Stock based compensation expense 3,053 2,570
Deferred income taxes (12,251) (57,196)
Net (gain) loss on disposal of equipment 80 (144)
Unrealized (gain) loss on investments (308) (180)
Net (gains) loss from patronage and equity investments (2,315) (497)
Amortization of debt issuance costs 3,572 2,608
Other 0 1,634
(Increase) decrease in:    
Accounts receivable 6,418 7,903
Inventory, net 31,604 (6,134)
Income taxes receivable (8,704) 8,294
Other assets (162) 2,619
Increase (decrease) in:    
Accounts payable (30,795) 3,551
Income taxes payable (435) 16,225
Deferred lease payable 3,729 2,728
Other deferrals and accruals (5,048) (2,633)
Net Cash Provided by (Used in) Operating Activities 158,705 95,446
Cash Flows From Investing Activities    
Acquisition of property, plant and equipment (109,435) (102,850)
Proceeds from sale of assets 356 287
Cash distributions from investments 27 2,796
Additional contributions to investments (23) 0
Cash disbursed for acquisition, net of cash acquired (6,000) (655,590)
Net cash provided by (used in) investing activities (115,075) (755,357)
Cash Flows From Financing Activities    
Principal payments on long-term debt (24,250) (207,816)
Amounts borrowed under debt agreements 25,000 835,000
Cash paid for debt issuance costs 0 (14,825)
Repurchases of common stock (5,106) (5,097)
Proceeds from issuance of common stock 0 3,368
Net cash provided by (used in) financing activities (4,356) 610,630
Net increase (decrease) in cash and cash equivalents 39,274 (49,281)
Cash and cash equivalents:    
Beginning 36,193 76,812
Ending 75,467 27,531
Cash payments for:    
Interest, net of capitalized interest of $1,266 and $909, respectively 25,934 14,671
Income taxes paid, net of refunds received 19,567 23,851
Non-cash investing and financing activities    
Accounts payable associated with capital expenditures $ 3,800 14,200
Value of common stock issued to acquire non-controlling interest   $ 10,400