XML 47 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions - Schedule of Purchase Price Allocation (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
May 06, 2016
Sep. 30, 2017
May 06, 2017
Dec. 31, 2016
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]        
Goodwill   $ 146,497   $ 145,256
Measurement Period Adjustments        
Goodwill   $ 1,241    
Ntelos Holding, Corp        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]        
Accounts receivable $ 48,476   $ 47,234  
Inventory 3,810   4,572  
Restricted cash 2,167   2,167  
Investments 1,501   1,501  
Prepaid expenses and other assets 14,835   14,835  
Building held for sale 4,950   4,950  
Property, plant and equipment 223,900   227,247  
Goodwill 151,627   146,383  
Other long term assets 10,288   10,843  
Total assets acquired 868,954   880,907  
Accounts payable 8,648   8,543  
Advanced billings and customer deposits 12,477   12,477  
Accrued expenses 25,230   23,141  
Capital lease liability 418   418  
Deferred tax liabilities 124,964   129,291  
Retirement benefits 19,461   19,198  
Other long-term liabilities 14,056   20,085  
Total liabilities assumed 205,254   213,153  
Net assets acquired 663,700   667,754  
Measurement Period Adjustments        
Accounts receivable     (1,242)  
Inventory     762  
Restricted cash     0  
Investments     0  
Prepaid expenses and other assets     0  
Building held for sale     0  
Property, plant and equipment     3,347  
Goodwill     (5,244)  
Other long term assets     555  
Total assets acquired     11,953  
Accounts payable     (105)  
Advanced billings and customer deposits     0  
Accrued expenses     (2,089)  
Capital lease liability     0  
Deferred tax liabilities     4,327  
Retirement benefits     (263)  
Other long-term liabilities     6,029  
Total liabilities assumed     7,899  
Net assets acquired     4,054  
Spectrum licenses | Ntelos Holding, Corp        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]        
Finite-lived intangible assets 198,200   198,200  
Measurement Period Adjustments        
Finite-lived intangible assets     0  
Acquired subscribers - wireless | Ntelos Holding, Corp        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]        
Finite-lived intangible assets 198,200   205,946  
Measurement Period Adjustments        
Finite-lived intangible assets     7,746  
Favorable lease intangible assets | Ntelos Holding, Corp        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]        
Finite-lived intangible assets $ 11,000   17,029  
Measurement Period Adjustments        
Finite-lived intangible assets     $ 6,029  
Affiliate contract expansion | Ntelos Holding, Corp        
Business Acquisition [Line Items]        
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 14 years      
Sprint and Affiliates | Nonmonetary Exchange of Intangibles | Spectrum licenses        
Measurement Period Adjustments        
Related party transaction $ 198,200      
Sprint and Affiliates | Nonmonetary Exchange of Intangibles | Acquired subscribers - wireless        
Measurement Period Adjustments        
Related party transaction 206,000      
Sprint and Affiliates | Nonmonetary Exchange of Intangibles | Affiliate contract expansion        
Measurement Period Adjustments        
Related party transaction 283,300      
Sprint and Affiliates | Nonmonetary Exchange of Intangibles | Additional Acquired Subscribers Wireless        
Measurement Period Adjustments        
Related party transaction $ 120,900      
Sprint and Affiliates | Nonmonetary Exchange of Intangibles | Additional Customer Based Contract Rights        
Measurement Period Adjustments        
Related party transaction, gain recognition period 5 years