XML 26 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivative Instruments, Hedging Activities and Accumulated Other Comprehensive Income
9 Months Ended
Sep. 30, 2017
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Instruments, Hedging Activities and Accumulated Other Comprehensive Income
Derivative Instruments, Hedging Activities and Accumulated Other Comprehensive Income

The Company’s objectives in using interest rate derivatives are to add stability to cash flows and to manage its exposure to interest rate movements. To accomplish these objectives, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps (both those designated as cash flow hedges as well as those not designated as cash flow hedges) involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.

The Company entered into a pay-fixed, receive-variable interest rate swap of $174.6 million of notional principal in September 2012.  This interest rate swap was designated as a cash flow hedge. The outstanding notional amount of this cash flow hedge was $122.2 million as of September 30, 2017. The outstanding notional amount decreases based upon scheduled principal payments on the 2012 debt.

In May 2016, the Company entered into a pay-fixed, receive-variable interest rate swap of $256.6 million of notional principal with three counterparties. This interest rate swap was designated as a cash flow hedge. The outstanding notional amount of this cash flow hedge was $303.8 million as of September 30, 2017. The outstanding notional amount increases based upon draws expected to be made under a portion of the Company's Term Loan A-2 debt and as the 2012 interest rate swap's notional principal decreases, and the outstanding notional amount will decrease as the Company makes scheduled principal payments on the 2016 debt.  In combination with the swap entered into in 2012 described above, the Company is hedging approximately 50% of the outstanding debt.

The effective portion of changes in the fair value of interest rate swaps designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive income and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The Company uses its derivatives to hedge the variable cash flows associated with existing variable-rate debt. The ineffective portion of the change in fair value of the derivative is recognized directly in earnings through interest expense. No hedge ineffectiveness was recognized during any of the periods presented.

Amounts reported in accumulated other comprehensive income related to the interest rate swaps designated and qualified as a cash flow hedge, are reclassified to interest expense as interest payments are made on the Company’s variable-rate debt. As of September 30, 2017, the Company estimates that $1.1 million will be reclassified as a reduction of interest expense during the next twelve months.

The table below presents the fair value of the Company’s derivative financial instrument as well as its classification on the condensed consolidated balance sheet (in thousands): 
 
 
September 30,
2017
 
December 31,
2016
Balance Sheet Location:
 
 

 
 

Prepaid expenses and other
 
$
1,124

 
$

Deferred charges and other assets, net
 
8,848

 
12,118

Accrued liabilities and other
 

 
(895
)
Total derivatives designated as hedging instruments
 
$
9,972

 
$
11,223



The fair value of interest rate swaps is determined using a pricing model with inputs that are observable in the market (level 2 fair value inputs).

The table below presents change in accumulated other comprehensive income (loss) by component for the nine months ended September 30, 2017 (in thousands):
 
 
Gains (Losses) on Cash Flow Hedges
 
Income
Tax
 Expense
 
Accumulated
Other
Comprehensive
Income (Loss), net of taxes
Balance as of December 31, 2016
 
$
11,223

 
$
(4,435
)
 
$
6,788

Net change in unrealized gain (loss)
 
(1,789
)
 
698

 
(1,091
)
Amounts reclassified from accumulated other comprehensive income (loss) to interest expense
 
538

 
(217
)
 
321

Net current period accumulated other comprehensive income (loss)
 
(1,251
)
 
481

 
(770
)
Balance as of September 30, 2017
 
$
9,972

 
$
(3,954
)
 
$
6,018