XML 18 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash Flows From Operating Activities    
Net income $ 2,261 $ 6,885
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 76,779 42,753
Amortization reflected as operating expense 12,950 7,401
Amortization reflected as contra revenue 10,321 3,290
Amortization reflected as rent expense 593 0
Provision for bad debt 886 752
Straight line adjustment to management fee revenue 8,640 3,406
Stock based compensation expense 2,418 1,957
Deferred income taxes (11,954) (53,238)
Net (gain) loss on disposal of equipment (84) 12
Unrealized (gain) on investments (187) (83)
Net (gains) from patronage and equity investments (1,447) (315)
Amortization of debt issuance costs 2,385 1,205
Other 0 2,120
(Increase) decrease in:    
Accounts receivable 5,196 (4,332)
Inventory, net 25,049 (11,424)
Income taxes receivable (1,908) 7,694
Other assets (126) 2,066
Increase (decrease) in:    
Accounts payable (40,558) 5,529
Income taxes payable (435) 34,195
Deferred lease payable 2,493 1,228
Other deferrals and accruals (6,478) (708)
Net cash provided by operating activities 86,794 50,393
Cash Flows From Investing Activities    
Acquisition of property, plant and equipment (68,766) (60,123)
Proceeds from sale of equipment 269 185
Cash distributions from investments 22 53
Additional contributions to investments (15) 0
Cash disbursed for acquisition, net of cash acquired 0 (644,432)
Acquisition of Expansion Area (6,000) 0
Net cash used in investing activities (74,490) (704,317)
Cash Flows From Financing Activities    
Principal payments on long-term debt (12,125) (201,257)
Amounts borrowed under debt agreements 25,000 835,000
Cash paid for debt issuance costs 0 (14,825)
Repurchases of common stock (1,598) (4,183)
Proceeds from issuance of common stock 0 2,948
Net cash provided by/(used in) financing activities 11,277 617,683
Net increase (decrease) in cash and cash equivalents 23,581 (36,241)
Cash and cash equivalents:    
Beginning 36,193 76,812
Ending 59,774 40,571
Cash payments for:    
Interest, net of capitalized interest of $1,035 and $454, respectively 17,085 6,659
Income taxes paid, net of refunds received $ 15,150 $ 12,796