XML 67 R56.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information - Selected Financial Data for Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
External revenues [Abstract]        
Service revenues $ 139,692 $ 115,860 $ 279,337 $ 197,338
Other 13,566 14,449 27,801 25,542
Total external revenues 153,258 130,309 307,138 222,880
Internal revenues 0 0 0 0
Total operating revenues 153,258 130,309 307,138 222,880
Operating expenses:        
Costs of goods and services, exclusive of depreciation and amortization shown separately below 53,381 50,296 107,142 82,057
Selling, general and administrative, exclusive of depreciation and amortization shown separately below 43,022 33,694 83,175 55,120
Integration and acquisition expenses 3,678 20,054 8,167 20,386
Depreciation and amortization 44,925 32,415 89,729 50,154
Total operating expenses 145,006 136,459 288,213 207,717
Operating income (loss) 8,252 (6,150) 18,925 15,163
Operating Segments | Wireless        
External revenues [Abstract]        
Service revenues 107,681 86,873 215,867 139,052
Other 5,218 6,280 11,261 9,484
Total external revenues 112,899 93,153 227,128 148,536
Internal revenues 1,234 1,141 2,468 2,276
Total operating revenues 114,133 94,294 229,596 150,812
Operating expenses:        
Costs of goods and services, exclusive of depreciation and amortization shown separately below 38,469 35,236 76,788 51,815
Selling, general and administrative, exclusive of depreciation and amortization shown separately below 29,637 23,010 58,101 34,524
Integration and acquisition expenses 4,124 5,276 7,916 5,276
Depreciation and amortization 35,551 23,495 71,303 31,988
Total operating expenses 107,781 87,017 214,108 123,603
Operating income (loss) 6,352 7,277 15,488 27,209
Operating Segments | Cable        
External revenues [Abstract]        
Service revenues 26,883 24,167 53,294 48,507
Other 2,095 1,923 4,129 3,768
Total external revenues 28,978 26,090 57,423 52,275
Internal revenues 586 311 1,154 572
Total operating revenues 29,564 26,401 58,577 52,847
Operating expenses:        
Costs of goods and services, exclusive of depreciation and amortization shown separately below 14,911 14,564 30,139 29,210
Selling, general and administrative, exclusive of depreciation and amortization shown separately below 4,867 4,794 9,725 9,902
Integration and acquisition expenses 0 0 0 0
Depreciation and amortization 6,090 5,879 11,879 11,974
Total operating expenses 25,868 25,237 51,743 51,086
Operating income (loss) 3,696 1,164 6,834 1,761
Operating Segments | Wireline        
External revenues [Abstract]        
Service revenues 5,128 4,820 10,176 9,779
Other 6,253 6,246 12,411 12,290
Total external revenues 11,381 11,066 22,587 22,069
Internal revenues 8,195 7,525 16,143 14,901
Total operating revenues 19,576 18,591 38,730 36,970
Operating expenses:        
Costs of goods and services, exclusive of depreciation and amortization shown separately below 9,330 8,808 18,603 17,450
Selling, general and administrative, exclusive of depreciation and amortization shown separately below 1,683 1,670 3,359 3,275
Integration and acquisition expenses 0 0 0 0
Depreciation and amortization 3,155 2,933 6,286 5,967
Total operating expenses 14,168 13,411 28,248 26,692
Operating income (loss) 5,408 5,180 10,482 10,278
Operating Segments | Other        
External revenues [Abstract]        
Service revenues 0 0 0 0
Other 0 0 0 0
Total external revenues 0 0 0 0
Internal revenues 0 0   0
Total operating revenues 0 0 0 0
Operating expenses:        
Costs of goods and services, exclusive of depreciation and amortization shown separately below 0 0 0 0
Selling, general and administrative, exclusive of depreciation and amortization shown separately below 7,521 4,885 13,367 8,750
Integration and acquisition expenses (446) 14,778 251 15,110
Depreciation and amortization 129 108 261 225
Total operating expenses 7,204 19,771 13,879 24,085
Operating income (loss) (7,204) (19,771) (13,879) (24,085)
Intersegment Eliminations        
External revenues [Abstract]        
Service revenues 0 0 0 0
Other 0 0 0 0
Total external revenues 0 0 0 0
Internal revenues (10,015) (8,977) (19,765) (17,749)
Total operating revenues (10,015) (8,977) (19,765) (17,749)
Operating expenses:        
Costs of goods and services, exclusive of depreciation and amortization shown separately below (9,329) (8,312) (18,388) (16,418)
Selling, general and administrative, exclusive of depreciation and amortization shown separately below (686) (665) (1,377) (1,331)
Integration and acquisition expenses 0 0 0 0
Depreciation and amortization 0 0 0 0
Total operating expenses (10,015) (8,977) (19,765) (17,749)
Operating income (loss) $ 0 $ 0 $ 0 $ 0