XML 30 R19.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Segment Information
Segment Information

Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker.  The Company has three reportable segments, which the Company operates and manages as strategic business units organized by lines of business: (1) Wireless, (2) Cable, and (3) Wireline.   A fourth segment, Other, primarily includes Shenandoah Telecommunications Company, the parent holding company.

The Wireless segment provides digital wireless service as a PCS affiliate to a portion of a four-state area covering the region from Harrisburg, York and Altoona, Pennsylvania, to Harrisonburg, Virginia, south-central and western Virginia, West Virginia, and small portions of North Carolina, Kentucky and Ohio. The Wireless segment also owns cell site towers built on leased land, and leases space on these towers to both affiliates and non-affiliated service providers.

The Cable segment provides video, internet and voice services in Virginia, West Virginia and Maryland, and leases fiber optic facilities throughout southern Virginia and West Virginia. It does not include video, internet and voice services provided to customers in Shenandoah County, Virginia.

The Wireline segment provides regulated and unregulated voice services, DSL internet access, and long distance access services throughout Shenandoah County and portions of Rockingham, Frederick, Warren and Augusta counties, Virginia. The segment also provides video and cable modem services in portions of Shenandoah County, and leases fiber optic facilities throughout the northern Shenandoah Valley of Virginia, northern Virginia and adjacent areas along the Interstate 81 corridor through West Virginia, Maryland and portions of central and southern Pennsylvania.

Three Months Ended June 30, 2017 
(in thousands)
 
 
Wireless
 
Cable
 
Wireline
 
Other
 
Eliminations
 
Consolidated
Totals
External revenues
 
 
 
 
 
 
 
 
 
 
 
 
Service revenues
 
$
107,681

 
$
26,883

 
$
5,128

 
$

 
$

 
$
139,692

Other
 
5,218

 
2,095

 
6,253

 

 

 
13,566

Total external revenues
 
112,899

 
28,978

 
11,381

 

 

 
153,258

Internal revenues
 
1,234

 
586

 
8,195

 

 
(10,015
)
 

Total operating revenues
 
114,133

 
29,564

 
19,576

 

 
(10,015
)
 
153,258

 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses
 
 

 
 

 
 

 
 

 
 

 
 

Costs of goods and services, exclusive of depreciation and amortization shown separately below
 
38,469

 
14,911

 
9,330

 

 
(9,329
)
 
53,381

Selling, general and administrative, exclusive of depreciation and amortization shown separately below
 
29,637

 
4,867

 
1,683

 
7,521

 
(686
)
 
43,022

Integration and acquisition expenses
 
4,124

 

 

 
(446
)
 

 
3,678

Depreciation and amortization
 
35,551

 
6,090

 
3,155

 
129

 

 
44,925

Total operating expenses
 
107,781

 
25,868

 
14,168

 
7,204

 
(10,015
)
 
145,006

Operating income (loss)
 
$
6,352

 
$
3,696

 
$
5,408

 
$
(7,204
)
 
$

 
$
8,252


Three Months Ended June 30, 2016
 (in thousands)
 
 
Wireless
 
Cable
 
Wireline
 
Other
 
Eliminations
 
Consolidated
Totals
External revenues
 
 
 
 
 
 
 
 
 
 
 
 
Service revenues
 
$
86,873

 
$
24,167

 
$
4,820

 
$

 
$

 
$
115,860

Other
 
6,280

 
1,923

 
6,246

 

 

 
14,449

Total external revenues
 
93,153

 
26,090

 
11,066

 

 

 
130,309

Internal revenues
 
1,141

 
311

 
7,525

 

 
(8,977
)
 

Total operating revenues
 
94,294

 
26,401

 
18,591

 

 
(8,977
)
 
130,309

 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses
 
 

 
 

 
 

 
 

 
 

 
 

Costs of goods and services, exclusive of depreciation and amortization shown separately below
 
35,236

 
14,564

 
8,808

 

 
(8,312
)
 
50,296

Selling, general and administrative, exclusive of depreciation and amortization shown separately below
 
23,010

 
4,794

 
1,670

 
4,885

 
(665
)
 
33,694

Integration and acquisition expenses
 
5,276

 

 

 
14,778

 

 
20,054

Depreciation and amortization
 
23,495

 
5,879

 
2,933

 
108

 

 
32,415

Total operating expenses
 
87,017

 
25,237

 
13,411

 
19,771

 
(8,977
)
 
136,459

Operating income (loss)
 
$
7,277

 
$
1,164

 
$
5,180

 
$
(19,771
)
 
$

 
$
(6,150
)


Six Months Ended June 30, 2017
(in thousands)
 
 
Wireless
 
Cable
 
Wireline
 
Other
 
Eliminations
 
Consolidated
Totals
External revenues
 
 
 
 
 
 
 
 
 
 
 
 
Service revenues
 
$
215,867

 
$
53,294

 
$
10,176

 
$

 
$

 
$
279,337

Other
 
11,261

 
4,129

 
12,411

 

 

 
27,801

Total external revenues
 
227,128

 
57,423

 
22,587

 

 

 
307,138

Internal revenues
 
2,468

 
1,154

 
16,143

 
 
 
(19,765
)
 

Total operating revenues
 
229,596

 
58,577

 
38,730

 

 
(19,765
)
 
307,138

 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses
 
 

 
 

 
 

 
 

 
 

 
 

Costs of goods and services, exclusive of depreciation and amortization shown separately below
 
76,788

 
30,139

 
18,603

 

 
(18,388
)
 
107,142

Selling, general and administrative, exclusive of depreciation and amortization shown separately below
 
58,101

 
9,725

 
3,359

 
13,367

 
(1,377
)
 
83,175

Integration and acquisition expenses
 
7,916

 

 

 
251

 

 
8,167

Depreciation and amortization
 
71,303

 
11,879

 
6,286

 
261

 

 
89,729

Total operating expenses
 
214,108

 
51,743

 
28,248

 
13,879

 
(19,765
)
 
288,213

Operating income (loss)
 
$
15,488

 
$
6,834

 
$
10,482

 
$
(13,879
)
 
$

 
$
18,925



Six Months Ended June 30, 2016
(in thousands)
 
 
Wireless
 
Cable
 
Wireline
 
Other
 
Eliminations
 
Consolidated
Totals
External revenues
 
 
 
 
 
 
 
 
 
 
 
 
Service revenues
 
$
139,052

 
$
48,507

 
$
9,779

 
$

 
$

 
$
197,338

Other
 
9,484

 
3,768

 
12,290

 

 

 
25,542

Total external revenues
 
148,536

 
52,275

 
22,069

 

 

 
222,880

Internal revenues
 
2,276

 
572

 
14,901

 

 
(17,749
)
 

Total operating revenues
 
150,812

 
52,847

 
36,970

 

 
(17,749
)
 
222,880

 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses
 
 

 
 

 
 

 
 

 
 

 
 

Costs of goods and services, exclusive of depreciation and amortization shown separately below
 
51,815

 
29,210

 
17,450

 

 
(16,418
)
 
82,057

Selling, general and administrative, exclusive of depreciation and amortization shown separately below
 
34,524

 
9,902

 
3,275

 
8,750

 
(1,331
)
 
55,120

Integration and acquisition expenses
 
5,276

 

 

 
15,110

 

 
20,386

Depreciation and amortization
 
31,988

 
11,974

 
5,967

 
225

 

 
50,154

Total operating expenses
 
123,603

 
51,086

 
26,692

 
24,085

 
(17,749
)
 
207,717

Operating income (loss)
 
$
27,209

 
$
1,761

 
$
10,278

 
$
(24,085
)
 
$

 
$
15,163


A reconciliation of the total of the reportable segments’ operating income (loss) to consolidated income (loss) before taxes is as follows:
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
(in thousands)
 
2017
 
2016
 
2017
 
2016
Total consolidated operating income (loss)
 
$
8,252

 
$
(6,150
)
 
$
18,925

 
$
15,163

Interest expense
 
(9,389
)
 
(5,904
)
 
(18,489
)
 
(7,524
)
Non-operating income, net
 
1,297

 
167

 
2,672

 
723

Income before income taxes
 
$
160

 
$
(11,887
)
 
$
3,108

 
$
8,362



The Company’s assets by segment are as follows:
 
(in thousands)
 
June 30,
2017
 
December 31,
2016
Wireless
 
$
1,039,531

 
$
1,101,716

Cable
 
225,954

 
218,471

Wireline
 
123,123

 
115,282

Other
 
54,391

 
48,938

Consolidated totals
 
$
1,442,999

 
$
1,484,407